LPA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	49.11	43.58	39.33	31.89	25.55
Service and Other Revenue	1.02	0.28	0.11	0.09	0.04
Revenue	50.13	43.86	39.44	31.98	25.6
Revenue Growth (YoY)	14.29%	11.22%	23.30%	24.95%	-
Property Expenses	8.15	6.97	5.14	5.41	4.09
Total Property Expenses	8.15	6.97	5.14	5.41	4.09
Gross Profit	41.98	36.89	34.29	26.58	21.51
Selling, General & Admin	16.73	60.1	8.51	4.61	5.39
Other Operating Expenses	-20.65	-32.35	-20.15	-3.53	-12.61
Operating Income	45.9	9.14	45.94	25.49	28.72
Net Gains on Disposal of Properties	-	-	2.19	-0.4	-
Interest Income	-	0.3	0.66	0.56	0.42
Interest Expense	-20.84	-22.64	-31.11	-11.77	-9.8
Other Non-Operating Income (Expense)	0.69	3.34	-5.54	-0.21	-1.92
Total Non-Operating Income (Expense)	-20.15	-19	-33.8	-11.81	-11.3
Pretax Income	25.75	-9.86	12.14	13.68	17.43
Provision for Income Taxes	9.64	9.56	4.98	2.24	8.76
Net Income	42.71	-68.14	17.45	11.44	8.67
Minority Interest in Earnings	5.61	9.86	4.02	-	-
Net Income to Common	42.71	-68.14	17.45	11.44	8.67
Net Income Growth	-	-	52.53%	31.97%	-
Shares Outstanding (Basic)	32	31	29	29	29
Shares Outstanding (Diluted)	32	31	29	29	29
Shares Change (YoY)	2.39%	8.37%	-	-	-
EPS (Basic)	0.33	-0.94	0.11	0.28	0.14
EPS (Diluted)	0.33	-0.94	0.11	0.28	0.14
EPS Growth	-	-	-60.71%	100.00%	-
Free Cash Flow	-7.32	2.65	-11.34	-21.45	-38.5
Free Cash Flow Per Share	-0.23	0.09	-0.40	-0.75	-1.35
Gross Margin	83.75%	84.10%	86.96%	83.09%	84.03%
Operating Margin	91.56%	20.84%	116.48%	79.71%	112.22%
Profit Margin	64.27%	-88.58%	36.29%	35.77%	33.87%
FCF Margin	-14.61%	6.04%	-28.75%	-67.07%	-150.41%
EBITDA	46.92	10.25	46.1	25.72	28.86
EBITDA Margin	93.59%	23.37%	116.91%	80.42%	112.77%
EBIT	45.9	9.14	45.94	25.49	28.72
EBIT Margin	91.56%	20.84%	116.48%	79.71%	112.22%
Effective Tax Rate	37.44%	-96.94%	41.04%	16.35%	50.25%

Updated Mar 18, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q