2U, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	28	101	490	1,513	2,883	1,523	2,880	3,369	1,419	1,275	797
Market Cap Growth	-	-79.41%	-67.59%	-47.54%	89.35%	-47.12%	-14.51%	137.43%	11.26%	59.99%	-
Enterprise Value	884	1,023	1,350	2,221	2,731	1,654	2,409	3,145	1,250	1,091	710
PE Ratio	-0.10	-0.32	-1.52	-7.77	-13.32	-6.47	-75.14	-114.50	-68.60	-47.70	-27.40
PS Ratio	0.03	0.11	0.51	1.60	3.72	2.65	6.99	11.75	6.89	8.49	7.23
PB Ratio	0.17	0.46	0.98	1.82	3.06	2.14	4.09	8.69	7.27	6.51	9.06
P/FCF Ratio	0.78	-10.68	-592.20	-54.29	124.90	-23.29	-190.52	-175.37	-581.98	-121.18	-35.21
P/OCF Ratio	0.69	-29.42	44.87	-83.70	97.40	-29.30	-923.05	415.60	272.34	-137.61	-68.21
EV/Sales Ratio	0.98	1.08	1.40	2.35	3.53	2.88	5.85	10.97	6.07	7.27	6.44
EV/EBITDA Ratio	-7.83	-9.41	-12.09	-127.93	-34.54	-10.33	-233.76	-285.72	-114.70	-57.57	-31.97
EV/EBIT Ratio	-3.69	-4.24	-5.18	-15.34	-14.32	-6.84	-55.90	-102.68	-60.54	-41.69	-25.56
EV/FCF Ratio	24.30	-108.18	-1630.37	-79.71	118.29	-25.29	-159.34	-163.74	-512.78	-103.72	-31.37
Debt / Equity Ratio	5.89	4.54	2.08	1.16	0.39	0.45	0.00	-	-	-	-
Debt / EBITDA Ratio	-8.75	-9.16	-9.33	-55.19	-4.63	-2.00	-0.34	-	-	-	-
Debt / FCF Ratio	27.30	-105.27	-1258.67	-34.38	15.87	-4.91	-0.23	-	-	-	-
Quick Ratio	0.80	0.84	1.00	1.04	2.39	1.43	7.41	4.10	4.30	5.67	3.67
Current Ratio	0.91	0.97	1.16	1.18	2.55	1.67	7.62	4.28	4.50	5.92	3.79
Asset Turnover	0.61	0.60	0.49	0.49	0.56	0.50	0.56	0.77	0.86	0.86	1.15
Interest Coverage	-3.17	-3.24	-4.19	-2.83	-6.98	-18.01	-398.97	-352.10	-589.97	-47.43	-22.91
Return on Equity (ROE)	-135.70%	-103.40%	-57.20%	-22.00%	-26.80%	-31.40%	-6.20%	-10.30%	-10.60%	-19.20%	-67.20%
Return on Assets (ROA)	-21.30%	-20.30%	-16.50%	-10.10%	-15.70%	-20.50%	-5.20%	-7.90%	-8.60%	-15.30%	-30.20%
Return on Capital (ROIC)	-20.06%	-18.60%	-16.72%	-9.37%	-13.69%	-23.91%	-6.57%	-7.77%	-10.77%	-13.33%	-31.68%
Earnings Yield	-1118.87%	-314.63%	-65.70%	-12.88%	-7.51%	-15.45%	-1.33%	-0.87%	-1.46%	-2.10%	-3.65%
FCF Yield	127.87%	-9.36%	-0.17%	-1.84%	0.80%	-4.29%	-0.52%	-0.57%	-0.17%	-0.83%	-2.84%
Buyback Yield / Dilution	-5.22%	-4.61%	-3.68%	-11.08%	-9.36%	-9.96%	-13.80%	-5.26%	-9.88%	-32.25%	-331.58%
Total Shareholder Return	-5.22%	-4.61%	-3.68%	-11.08%	-9.36%	-9.96%	-13.80%	-5.26%	-9.88%	-32.25%	-331.58%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).