Twist Bioscience Corporation (TWST)
NASDAQ: TWST · Real-Time Price · USD
131.87
-3.47 (-2.56%)
Nov 10, 2026, 10:44 AM EST - Market open
Twist Bioscience Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -35.05 | -44.02 | -30.51 | -27.14 | 20.39 | -39.33 | -31.59 | -34.66 | -85.57 | -45.49 | -43.01 | -46.24 | -57.4 | -59.16 | -41.82 | -51.12 | -60.52 | -60.67 | -45.56 | -41.24 |
Depreciation & Amortization | 6.48 | 6.21 | 5.89 | 3.9 | 5.77 | 6.2 | 6.08 | 4.06 | 8.3 | 8.3 | 8.17 | 7.6 | 8.49 | 7.03 | 5.29 | 4.95 | 4.44 | 3.97 | 3.15 | 2.43 |
Other Amortization | 0.3 | 0.2 | 0.3 | 2.1 | 0.3 | 0.2 | 0.3 | 2.6 | - | - | - | 0.9 | - | - | - | - | - | - | - | 0.01 |
Loss (Gain) From Sale of Assets | - | - | - | - | -48.85 | - | - | - | - | - | - | - | - | - | - | -4.61 | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | 44.93 | - | - | 3.17 | 3.62 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.09 |
Stock-Based Compensation | 18.18 | 18.94 | 13.27 | 16.08 | 16.06 | 20.33 | 11.99 | 12.35 | 13.73 | 13.82 | 11.02 | 11.75 | 10.6 | 10.26 | -2.33 | 19.05 | 20.04 | 22.47 | 18.11 | 9.25 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.14 |
Other Operating Activities | 0.16 | -0.5 | -0.34 | 0.22 | 1.15 | 0.83 | -0.02 | 1.47 | -0.33 | 0.48 | 0.31 | 1.69 | -0.74 | -0.57 | -3.59 | 27.93 | -3.08 | -5.79 | -11.8 | -1.21 |
Change in Accounts Receivable | -1.09 | -14.24 | 6.83 | -7.21 | 0.09 | -10.72 | -4.54 | -2.95 | 4 | -0.66 | 8.06 | -1.81 | 5.54 | -3.95 | -4.1 | 0.66 | -6.44 | -1.81 | -2.03 | -0.29 |
Change in Inventory | -1.65 | -0.59 | -4.62 | -2.37 | -5.08 | 2.66 | 0.56 | 4.41 | 1.89 | 0.49 | 1.2 | 4.29 | 3.56 | 4.68 | -5.28 | 3.7 | 1.55 | -4.35 | -8.44 | -10.58 |
Change in Accounts Payable | 3.04 | 0.07 | 1.47 | -0.28 | 3.19 | 0.71 | 5.71 | -4.88 | -1.2 | -1.52 | -4.21 | 1.92 | -0.22 | -7.49 | 3.28 | 6.92 | 1.23 | -0.76 | -0.01 | 3.35 |
Change in Other Net Operating Assets | 10.74 | 16.37 | -17.12 | 2.88 | 5.58 | 6.13 | -9.92 | 2.28 | 7.88 | 5.15 | -4.52 | -3.96 | 3.14 | 4.92 | -5.52 | -8.76 | 8.64 | 4.6 | -0.07 | 3.53 |
Operating Cash Flow | 1.12 | -17.56 | -24.81 | -11.81 | -1.4 | -12.99 | -21.43 | -15.32 | -6.38 | -19.42 | -22.97 | -20.7 | -23.41 | -44.29 | -54.07 | -1.27 | -34.13 | -42.34 | -46.65 | -34.8 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -9.76 | -7.89 | -9.97 | -12.43 | -9.17 | -4.14 | -2.27 | -2 | -0.97 | -0.6 | -1.51 | -2.39 | -4.51 | -9.05 | -11.82 | -16.46 | -40.64 | -31.97 | -12.78 | -8.09 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8.16 | - |
Divestitures | - | - | - | - | 2.5 | - | - | - | - | - | - | - | - | - | - | -5.76 | - | - | - | - |
Sale (Purchase) of Intangibles | - | -5.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -0.44 | 0.28 | 0.04 | 0.02 | -2.73 | 2.72 | 0.73 | 0.72 | 0.25 | -4.64 | 5.67 | 0.15 | 23.18 | 50.21 | 4.85 | 25 | 44.81 | 18.68 | -205.64 | 32 |
Investing Cash Flow | -10.2 | -12.71 | -9.93 | -12.4 | -9.4 | -1.43 | -1.54 | -1.29 | -0.71 | -5.24 | 4.17 | -2.25 | 18.67 | 41.16 | -6.97 | 2.78 | 4.16 | -13.29 | -226.58 | 23.91 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.56 | - |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.56 | -0.83 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.56 | -0.83 |
Issuance of Common Stock | 3.79 | 4.15 | 0.3 | 5.58 | 1.83 | 3.2 | 2.95 | 3.64 | 2.92 | 3.36 | 0.95 | 1.57 | 0.35 | 2.79 | 0.6 | 2.86 | 0.77 | 273.11 | 3.11 | 5.03 |
Repurchase of Common Stock | -0.01 | -0.01 | -0 | -0 | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -1.54 | -2.42 | -1.13 | -1.01 | -1.26 | -1 | -1.62 | -2.08 | -1.49 | -2.56 | -2.62 |
Other Financing Activities | - | - | - | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 3.79 | 4.14 | 0.3 | 5.57 | 1.83 | 3.2 | 17.94 | 3.63 | 2.91 | 1.83 | -1.47 | 0.44 | -0.66 | 1.53 | -0.4 | 1.24 | -1.31 | 271.62 | -1.01 | 1.58 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.01 | -0.01 | 0.01 | 0.16 | -0.07 | 0.1 | -0.05 | 0.07 | 0 | -0.07 | 0.12 | -0.05 | -0.32 | 0.07 | 0.27 | -0.32 | -0.11 | 0.02 | 0.08 | -0.13 |
Net Cash Flow | -5.29 | -26.13 | -34.44 | -18.48 | -9.04 | -11.11 | -5.07 | -12.91 | -4.18 | -22.9 | -20.17 | -22.56 | -5.72 | -1.53 | -61.17 | 2.44 | -31.38 | 216 | -274.16 | -9.45 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -8.65 | -25.45 | -34.79 | -24.24 | -10.57 | -17.13 | -23.7 | -17.32 | -7.34 | -20.03 | -24.48 | -23.1 | -27.92 | -53.34 | -65.89 | -17.73 | -74.77 | -74.31 | -59.44 | -42.89 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -7.31% | -22.98% | -33.55% | -24.48% | -11.00% | -18.46% | -26.71% | -20.45% | -9.01% | -26.59% | -34.24% | -34.50% | -43.80% | -88.64% | -121.48% | -30.94% | -133.24% | -154.40% | -141.45% | -113.02% |
Free Cash Flow Per Share | -0.14 | -0.41 | -0.57 | -0.40 | -0.17 | -0.29 | -0.40 | -0.30 | -0.13 | -0.35 | -0.43 | -0.40 | -0.49 | -0.94 | -1.17 | -0.32 | -1.33 | -1.39 | -1.19 | -0.87 |
Levered Free Cash Flow | -8.08 | -16.3 | -25.86 | -14.59 | -1.74 | -5.06 | -11.24 | -6.49 | 6.02 | -6.02 | -10.93 | -12 | -1.65 | -40.4 | -58.38 | -25.06 | -55.35 | -51.7 | -28.72 | -25.92 |
Unlevered Free Cash Flow | -8.08 | -16.3 | -25.86 | -14.59 | -1.74 | -5.06 | -11.24 | -6.49 | 6.02 | -6.02 | -10.93 | -11.99 | -1.65 | -40.4 | -58.38 | -25.04 | -55.35 | -51.68 | -28.71 | -25.88 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.02 |
Cash Income Tax Paid | - | 0.47 | 0.18 | 0.66 | 0.01 | 0.01 | 0 | - | 0.02 | 0.3 | 0.04 | 0.18 | 0.1 | 0.09 | 0.05 | 0.12 | - | 0.04 | 0.09 | 0.05 |
Change in Working Capital | 11.05 | 1.61 | -13.44 | -6.98 | 3.78 | -1.22 | -8.19 | -1.14 | 12.56 | 3.46 | 0.53 | 0.44 | 12.02 | -1.85 | -11.62 | 2.53 | 4.98 | -2.32 | -10.55 | -3.99 |