TXO Partners, L.P. (TXO)
NYSE: TXO · Real-Time Price · USD
18.42
-0.03 (-0.16%)
Nov 4, 2024, 4:00 PM EST - Market closed

TXO Partners Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-172.18-103.99-7.6752.48-163.24
Depreciation & Amortization
275.97276.3247.4244.56180.36
Stock-Based Compensation
4.853.47-2.44.23
Other Operating Activities
-15.74-105.29113.93-18.713.77
Change in Accounts Receivable
1.4819.68-22.75-14.81-8.1
Change in Inventory
--0.24--0.24
Change in Other Net Operating Assets
-4.71-13.045.217.822.18
Operating Cash Flow
89.6877.15136.3873.7318.96
Operating Cash Flow Growth
-13.31%-43.43%84.98%288.77%-
Capital Expenditures
-56.12-46.22-86.99-227.8-16.72
Sale of Property, Plant & Equipment
0.01-0.32--
Investing Cash Flow
-56.12-46.22-86.67-227.8-16.72
Long-Term Debt Issued
-861,4611,4371,932
Long-Term Debt Repaid
--178-1,493-1,427-1,968
Net Debt Issued (Repaid)
-14-92-3210-35.85
Issuance of Common Stock
123.43106.281.03-50.7
Repurchase of Common Stock
-0.85----0.04
Common Dividends Paid
-70.5-49.76-13.18-0.14-0.03
Other Financing Activities
-0.08-0.14-3.9-2.83-0.71
Financing Cash Flow
38-35.63-48.05139.6914.07
Net Cash Flow
71.56-4.71.66-14.3916.31
Free Cash Flow
33.5630.9349.39-154.082.25
Free Cash Flow Growth
--37.38%---
Free Cash Flow Margin
11.71%8.12%20.04%-67.47%2.07%
Free Cash Flow Per Share
1.091.021.98-6.160.07
Cash Interest Paid
3.63.57.94.17.3
Cash Income Tax Paid
4.43.60.50.10.1
Levered Free Cash Flow
83.5659.2336.17-170.74-
Unlevered Free Cash Flow
86.3161.9941.3-167.07-
Change in Net Working Capital
12.6294.21-96.9213.85-
Source: S&P Capital IQ. Standard template. Financial Sources.