Texas Roadhouse Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2001
Net Income	304.88	269.82	245.29	31.26	174.45	158.23	131.53	115.6	96.89	87.02	Upgrade
Depreciation & Amortization	153.2	137.24	126.76	117.88	115.54	101.22	93.5	82.96	69.69	59.18	Upgrade
Share-Based Compensation	34.23	36.66	38.14	29.43	35.5	33.98	26.93	22.78	18.29	12	Upgrade
Other Operating Activities	72.68	68.01	58.63	51.88	48.8	59.44	34.41	35.73	43.07	33.51	Upgrade
Operating Cash Flow	564.98	511.73	468.83	230.44	374.3	352.87	286.37	257.07	227.94	191.71	Upgrade
Operating Cash Flow Growth	10.41%	9.15%	103.45%	-38.43%	6.07%	23.22%	11.40%	12.78%	18.90%	10.28%	Upgrade
Capital Expenditures	-344.92	-243.85	-200.69	-152.69	-213.28	-155.98	-161.63	-164.74	-173.2	-124.24	Upgrade
Acquisitions	-38.53	-32.75	0	-10.58	-1.54	-2.17	-16.53	0	0	0	Upgrade
Change in Investments	16.28	12.87	5.59	2.17	0	0	0	0	0	0	Upgrade
Investing Cash Flow	-367.17	-263.73	-195.1	-161.11	-214.82	-158.15	-178.16	-164.74	-173.2	-124.24	Upgrade
Dividends Paid	-147.18	-124.14	-83.66	-24.99	-102.37	-68.55	-58.15	-52.05	-46.18	-31.33	Upgrade
Share Issuance / Repurchase	-62.68	-226.44	-69.26	-24.31	-152.32	-14.07	-10.08	-10.75	-15.27	-44.31	Upgrade
Debt Issued / Paid	-50	-50	-140.71	239.36	0	-50	-1.03	24.86	-22.13	-1.46	Upgrade
Other Financing Activities	-7.57	-9.2	-7.6	-4.12	-7.04	-2.9	-0.97	-0.77	2.05	0.88	Upgrade
Financing Cash Flow	-267.43	-409.78	-301.23	185.94	-261.72	-135.52	-70.24	-38.72	-81.53	-76.23	Upgrade
Net Cash Flow	-69.62	-161.78	-27.51	255.28	-102.25	59.21	37.97	53.61	-26.79	-8.75	Upgrade
Free Cash Flow	220.06	267.87	268.13	77.75	161.01	196.89	124.75	92.33	54.74	67.47	Upgrade
Free Cash Flow Growth	-17.85%	-0.10%	244.88%	-51.71%	-18.22%	57.83%	35.11%	68.67%	-18.87%	8.16%	Upgrade
Free Cash Flow Margin	4.75%	6.67%	7.74%	3.24%	5.84%	8.01%	5.62%	4.64%	3.03%	4.26%	Upgrade
Free Cash Flow Per Share	3.29	3.96	3.85	1.12	2.28	2.75	1.76	1.31	0.78	0.97	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).