Skip to main content
logo
Texas Roadhouse, Inc. (TXRH)
NASDAQ: TXRH · Real-Time Price · USD
181.05
+1.78 (0.99%)
At close: Sep 10, 2026, 4:00 PM EDT
181.91
+0.86 (0.48%)
After-hours: Sep 10, 2026, 7:59 PM EDT

Texas Roadhouse Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
121.93123.4384.6483.17124.09113.66115.8384.41120.14113.2172.4363.7982.2786.3959.8762.3372.4275.253.0652.61
Depreciation & Amortization
58.3456.8454.4752.6350.7448.849.2444.5142.9241.4940.4439.1237.4136.2335.4633.7434.4233.6232.6231.63
Loss (Gain) From Sale of Assets
1.430.80.730.62.061.420.731.21.280.37-0.530.842.251.220.871.640.841.150.861.24
Asset Writedown & Restructuring Costs
0.11-00.040.040.04-0.010.020.80.03-0.010.1600.04-1.70.390.360.030.160.01
Loss (Gain) on Equity Investments
0.01-0.04-10.04-1.170.13-0.090.020.02-0.020.03-0-0.1-0.590.040.01-0.26-01.270.06
Stock-Based Compensation
13.4513.4611.9412.5810.712.5513.914.788.869.528.968.528.598.158.479.589.499.127.3410.98
Provision & Write-off of Bad Debts
00.02-00-0-0.01-0.01-0.020.01-0.020-0.030.03-00.010.020.0100
Other Operating Activities
4.098.857.0610.210.49-1.95-1.54-2.98-1.522.9932.780.935.216.112.983.394.7611.02-1.77
Change in Accounts Receivable
-20.36160.71-153.373.88-14.13142.31-140.8216.27-14.68121.56-126.4911.57-18.98109.48-112.497.55-0.42116.42-108.79-3.75
Change in Inventory
-3.64-0.160.130.25-1.2-2.83-0.911.36-2.82-0.06-1.731.53-1.311.61-5.11-1.07-1.741.82-3.81-2.15
Change in Accounts Payable
2.975.7619.12-1.49-9.7811.19.98-8.13-2.6513.958.9-0.183.9510.423.47-2.36-1.976.2814.06-7.63
Change in Unearned Revenue
-24.51-119.15199.96-28.73-18.59-107.21174.57-23.86-16-107.43172.6-24.82-14.6-95.84153.14-26.16-13.17-80.01139.99-17.28
Change in Income Taxes
-0.5817.08-10.783.72-30.5716.717.760.21-9.0621.62-1.39-1.09-2.9513.52-7.067.01-3.8711.76-11.130.96
Change in Other Net Operating Assets
26.91-8.527.546.7115.563.058.8810.167.4126.25-2.110.431.7713.15-27.790.7311.427.62-16.52-13.05
Operating Cash Flow
180.15259.08220.47143.62128.24237.74237.54138.74133.91243.44174.25102.5199.25188.98116.6796.35110.93187.77120.1251.86
Operating Cash Flow Growth (YoY)
40.48%8.98%-7.19%3.52%-4.23%-2.34%36.33%35.35%34.92%28.82%49.35%6.39%-10.53%0.65%-2.87%85.79%-6.65%5.48%42.31%-38.40%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-98.68-80.17-89.19-128.9-92.52-77.39-107.8-91.06-77.81-77.67-103.14-89.32-87.85-66.73-71.93-65.63-59.54-49.03-61.69-53.93
Sale of Property, Plant & Equipment
---1.070.010.131.24--0.010.20.311.8--0.010.07-2.19--
Cash Acquisitions
--71.78-13.3-0.35-15.58-78.3-------0.04-39.11---6.63-26.44--
Sale (Purchase) of Intangibles
---6-----------------
Investment in Securities
-0.08-5.26-2.960.011.32------0.01-0.160.47--0.32---
Other Investing Activities
3.5310.4512.833.52.81-6.87-6.352.789.19-5.032.073.799.08---2.3
Investing Cash Flow
-95.23-146.75-98.61-124.68-103.97-155.56-99.69-91.06-71.46-74.69-93.65-87.52-82.7-103.3-68.13-56.48-65.85-73.28-61.69-51.63

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Long-Term Debt Issued
-70------------------
Total Debt Issued
-70------------------
Long-Term Debt Repaid
--20------------50------
Total Debt Repaid
--20------------50-25--25--90-
Net Debt Issued (Repaid)
-50------------50-25--25--90-
Issuance of Common Stock
0.20.24-0.120.020.37--0.050.34-0.13-0.480.22--0.26-0.18
Repurchase of Common Stock
-45.22-31.29-50.87-40.6-19.32-59.18-38.93-12.75-29.55-16.41-6.97-14.5-26.37-15.05-2.47-2.49-130.78-90.87-39.78-17.33
Common Dividends Paid
-49.26-49.41-44.9-45.08-45.12-45.17-40.66-40.7-40.72-40.79-36.75-36.73-36.82-36.88-30.81-30.78-30.75-31.8-27.81-27.92
Other Financing Activities
-2.77-2.020.45-2.01-4.13-2.35-2.25-2.49-8.2-2.7-1.95-1.89-2.18-1.95-1.93-1.7-3.87-2.01-1.76-2.03
Financing Cash Flow
-97.05-32.48-95.32-87.58-68.55-106.32-81.84-55.93-78.42-59.57-45.68-52.99-65.37-103.4-60-34.98-190.39-124.41-159.34-47.09

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
-12.1379.8526.54-68.63-44.28-24.1456.02-8.25-15.97109.1834.92-38-48.82-17.72-11.454.9-145.31-9.92-100.92-46.86

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
81.47178.91131.2814.7335.72160.35129.7447.6856.1165.7771.1113.1911.41122.2544.7430.7351.4138.7458.43-2.07
Free Cash Flow Growth (YoY)
128.09%11.58%1.19%-69.12%-36.34%-3.27%82.46%261.47%391.91%35.60%58.93%-57.07%-77.81%-11.89%-23.42%--29.04%-0.44%22.94%-
Free Cash Flow Margin
4.85%10.96%8.86%1.03%2.36%11.08%9.02%3.75%4.18%12.55%6.11%1.18%0.97%10.41%4.43%3.09%5.02%14.05%6.52%-0.24%
Free Cash Flow Per Share
1.242.711.980.220.542.401.940.710.842.471.060.200.171.820.670.460.762.000.83-0.03
Levered Free Cash Flow
38.3129.775.11-33.24-4.61129.2789.7118.456.7118.842.43-0.96-20.886.2920.5910.7714.4114.7549.65-23.81
Unlevered Free Cash Flow
38.3129.775.11-33.24-4.61129.2789.7118.456.7118.842.43-0.96-20.886.2920.5910.8314.6511550.04-23.43

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
0.260.410.290.240.230.220.220.220.220.240.240.240.230.410.460.95-0.380.550.55
Cash Income Tax Paid
16.12.0413.316.8553.241.725.5326.0435.270.59.5410.7118.650.976.325.8115.1-1.3210.411.04
Change in Working Capital
-19.2155.7262.6-15.65-58.763.1359.45-3.99-37.7975.8849.78-12.55-32.1252.344.16-14.31-9.7563.8813.8-42.89
SEC Filings: 10-K · 10-Q