Tortoise Energy Infrastructure Corporation (TYG)

TYG Cash Flow Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Net Income	210.92	-15.62	103.26	113.07	-575.75
Other Amortization	0.05	0.05	0.06	0.08	1.09
Loss (Gain) From Sale of Investments	-209.78	32.4	-111.37	-155.79	668.33
Other Operating Activities	12.96	96.42	56.61	-1.96	478.74
Change in Accounts Receivable	0.08	1.84	5.6	-7.37	2.08
Change in Accounts Payable	-	-1.66	-7.6	9.26	-
Change in Income Taxes	-1.57	-22.36	-2.56	65.71	-27.53
Change in Other Net Operating Assets	0.02	-0.39	0.18	0.04	-8.17
Operating Cash Flow	12.7	90.68	44.18	23.04	538.8
Operating Cash Flow Growth	-85.99%	105.27%	91.73%	-95.72%	223.01%
Short-Term Debt Issued	-	-	-	6	-
Long-Term Debt Issued	33.9	-	21.5	-	-
Total Debt Issued	33.9	-	21.5	6	-
Long-Term Debt Repaid	-14.52	-40.18	-12.26	-4.03	-357.77
Net Debt Issued (Repaid)	19.38	-40.18	9.24	1.97	-357.77
Repurchase of Common Stock	-	-18.72	-23.24	-7.47	-19.41
Common Dividends Paid	-32.08	-31.78	-33.45	-17.53	-28.91
Other Financing Activities	-	-	-0.09	-	-
Financing Cash Flow	-12.7	-90.68	-44.18	-23.04	-538.8
Free Cash Flow	12.7	90.68	44.18	23.04	538.8
Free Cash Flow Growth	-85.99%	105.27%	91.73%	-95.72%	223.01%
Free Cash Flow Margin	92.86%	575.38%	336.65%	395.96%	5605.39%
Free Cash Flow Per Share	1.18	8.42	3.90	1.93	43.98
Cash Interest Paid	3.58	3.99	3.66	3.69	11.05
Cash Income Tax Paid	1.91	8.88	10.99	-29.06	35.27
Levered Free Cash Flow	-0.41	-20.29	-3.34	64.49	-39.19
Unlevered Free Cash Flow	2.51	-17.2	-0.28	67.59	-32.39
Change in Net Working Capital	1.46	22.56	4.38	-67.66	33.02

Source: S&P Capital IQ. Standard template. Financial Sources.