Tigo Energy, Inc. (TYGO)
NASDAQ: TYGO · Real-Time Price · USD
0.931
-0.029 (-3.02%)
Nov 22, 2024, 4:00 PM EST - Market closed

Tigo Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-50.72-0.98-7.04-4.86-6.2
Depreciation & Amortization
1.040.940.560.420.63
Other Amortization
0.170.17---
Loss (Gain) From Sale of Assets
00.02--0.09
Stock-Based Compensation
7.673.810.810.180.11
Provision & Write-off of Bad Debts
0.293.870.6-0.21-0.38
Other Operating Activities
12-6.535.660.064.27
Change in Accounts Receivable
11.245.2-12.530.8-1.74
Change in Inventory
6.85-37.2-14.97-5.48-1.62
Change in Accounts Payable
-7.85-8.5810.894.58-4.04
Change in Unearned Revenue
0.77-0.320.67-0.02-0.01
Change in Other Net Operating Assets
-2.72.39-1.13-0.461.77
Operating Cash Flow
-21.25-37.22-16.47-4.99-7.14
Capital Expenditures
-1.02-2.11-1.15-0.32-0.27
Cash Acquisitions
--0.02---
Sale (Purchase) of Intangibles
--0.45---
Investment in Securities
29.33-28.33---
Other Investing Activities
---0.46--
Investing Cash Flow
28.31-30.91-1.6-0.32-0.27
Short-Term Debt Issued
----0.67
Long-Term Debt Issued
-50250.922.1
Total Debt Issued
-50250.922.77
Long-Term Debt Repaid
--20.83-14.17-8-7.95
Net Debt Issued (Repaid)
-29.1710.84-7.114.82
Issuance of Common Stock
0.283.870.330.090.01
Repurchase of Common Stock
-0.11-0.09---
Other Financing Activities
-1.88-3.82-0.7-3.37
Financing Cash Flow
0.1634.8248.327.311.51
Net Cash Flow
7.22-33.3130.241.984.1
Free Cash Flow
-22.27-39.34-17.62-5.31-7.41
Free Cash Flow Margin
-48.42%-27.08%-21.67%-12.17%-22.26%
Free Cash Flow Per Share
-0.37-0.91-3.57-0.26-0.12
Cash Interest Paid
3.751.421.240.820.06
Cash Income Tax Paid
0.590.10.110.020.12
Levered Free Cash Flow
-13.77-33.72-18.44-8.8-
Unlevered Free Cash Flow
-6.63-28.64-17.51-7.24-
Change in Net Working Capital
-11.4328.3817.185.19-
Source: S&P Capital IQ. Standard template. Financial Sources.