Travelzoo (TZOO)
NASDAQ: TZOO · Real-Time Price · USD
14.15
0.00 (0.04%)
May 2, 2025, 4:00 PM EDT - Market closed

Travelzoo Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12.3613.5612.376.630.91-13.42
Upgrade
Depreciation & Amortization
0.450.751.852.191.822.21
Upgrade
Other Amortization
0.150.150.04000.11
Upgrade
Loss (Gain) From Sale of Assets
------0.39
Upgrade
Asset Writedown & Restructuring Costs
--0.010.25-2.92
Upgrade
Loss (Gain) From Sale of Investments
----0.2--0.47
Upgrade
Loss (Gain) on Equity Investments
-----0.47
Upgrade
Stock-Based Compensation
1.921.651.571.813.756.2
Upgrade
Provision & Write-off of Bad Debts
0.280.04-1.02-4.370.435.38
Upgrade
Other Operating Activities
-0.61-0.430.091-3.16-6.75
Upgrade
Change in Accounts Receivable
0.52-0.151.091.32-9.746.2
Upgrade
Change in Accounts Payable
0.661.72-0.520.9-3.31-0.75
Upgrade
Change in Unearned Revenue
4.594.56-0.19---
Upgrade
Change in Income Taxes
-0.420.751.941.29-2.6-0.47
Upgrade
Change in Other Net Operating Assets
-0.14-1.5-6.54-33.943.8145.77
Upgrade
Operating Cash Flow
19.7621.110.68-23.12-8.0847.02
Upgrade
Operating Cash Flow Growth
33.87%97.66%---318.47%
Upgrade
Capital Expenditures
-0.16-0.18-0.26-0.46-0.03-0.25
Upgrade
Sale of Property, Plant & Equipment
-----0.82
Upgrade
Cash Acquisitions
------0.68
Upgrade
Sale (Purchase) of Intangibles
----1.05--
Upgrade
Investment in Securities
---0.2-2.61
Upgrade
Other Investing Activities
--0.22-0.13-0.43
Upgrade
Investing Cash Flow
-0.16-0.18-0.04-1.320.12.07
Upgrade
Long-Term Debt Issued
-----3.66
Upgrade
Total Debt Issued
-----3.66
Upgrade
Short-Term Debt Repaid
-----0.11-9.5
Upgrade
Total Debt Repaid
-----0.11-9.5
Upgrade
Net Debt Issued (Repaid)
-----0.11-5.84
Upgrade
Issuance of Common Stock
1.751.7532.88-0.06
Upgrade
Repurchase of Common Stock
-25.77-20.73-17.15-1.64-11.05-1.21
Upgrade
Other Financing Activities
---0.05--
Upgrade
Financing Cash Flow
-24.02-18.97-14.151.28-11.16-6.98
Upgrade
Foreign Exchange Rate Adjustments
-0.22-0.60.53-2.46-0.261.57
Upgrade
Net Cash Flow
-4.641.35-2.99-25.61-19.443.68
Upgrade
Free Cash Flow
19.620.9210.42-23.58-8.1146.77
Upgrade
Free Cash Flow Growth
34.39%100.80%---334.55%
Upgrade
Free Cash Flow Margin
23.04%24.94%12.34%-33.40%-12.93%87.25%
Upgrade
Free Cash Flow Per Share
1.571.630.70-1.88-0.624.12
Upgrade
Cash Interest Paid
----00.14
Upgrade
Cash Income Tax Paid
1.941.94-01.153.121.95
Upgrade
Levered Free Cash Flow
15.8416.442.01-28.44-1.2857.89
Upgrade
Unlevered Free Cash Flow
15.8416.442.01-28.44-1.2858
Upgrade
Change in Net Working Capital
-3.35-2.5110.9335.776-56.7
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q