Skip to main content
logo
Unity Software logo
Unity Software Inc. (U)
NYSE: U · Real-Time Price · USD
46.63
-0.05 (-0.11%)
Oct 13, 2026, 4:00 PM EDT - Market closed

Unity Software Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
-23.61-347.61-89.96-126.36-108.8-77.64-122.73-124.74-125.57-291.07-252.75-124.07-192.16-253.03-289.33-250.02-204.16-177.56-161.65-115.15
Depreciation & Amortization
85.48127.26131.91135.8996.9396.22103.16102.6101.41101.81232.25111.02111.08109.5683.9843.4942.6441.4725.3515.12
Asset Writedown & Restructuring Costs
0.03278.930.970.860.583.47-0.080.968.3213.6----------
Loss (Gain) From Sale of Investments
-15------------------
Stock-Based Compensation
79.9577.1792.8591.97101.698.79110.36104.62115.4265.88180.95147.18157.53163.03173.92154.48118.24103.4397.8897.32
Other Operating Activities
2.032.151.412.99-6.32-43.238.78-0.4612.3-58.8611.828.8-0.02-0.2913.613.52.633.262.843.32
Change in Accounts Receivable
-57.17-10.2-43.24-3.77-43.0821.021.9-2.647.81-9.74-6.5626.71-19.3821.01-30.813.3910.347.53-38.8241.21
Change in Accounts Payable
2.03-5.24-6.448-4.32.20.650.55-5.735.27-6.883.64-10.527.45-18.551.56-0.620.042.211.09
Change in Unearned Revenue
10.547.36-4.57.2631.18-0.12-2.7219.736.97-12.79-88.04-12.51-9.45-18.22-0.93-10.27-11.4189.415.981.54
Change in Other Net Operating Assets
106.35-73.5338.4538.5665.3-87.6812.8821.71-72.53-21.471.3-40.7210.56-34.6119.05-14.91-0.54-66.2926.71-0.83
Operating Cash Flow
205.6271.29121.44155.4133.113.03112.19122.3688.38-7.3772.1120.0547.64-5.1-49.06-68.8-42.87101.3-39.5143.62
Operating Cash Flow Growth (YoY)
54.49%447.26%8.24%27.00%50.60%-55.60%1.92%85.50%----------112.10%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-3.66-4.83-2.75-4.11-6.45-5.72-6.44-7.15-8.77-7.19-11.36-16.09-14.12-14.35-14.79-11.99-15.43-14.93-13.98-9.41
Cash Acquisitions
--------------147.37-0.19-2.01-23.64-1,155-355.77
Sale (Purchase) of Intangibles
---3-----12.5-0.36-----------
Investment in Securities
-----2-------2-0.5102.46449.09143.3163.333.11-159.5459.98
Investing Cash Flow
-3.66-4.83-5.75-4.11-8.45-5.72-6.44-19.65-9.13-7.19-11.36-18.09-14.6288.11581.66131.1345.89-35.46-1,328-305.2

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Long-Term Debt Issued
-----690--------------
Total Debt Issued
-----690--------1,000---1,725-
Long-Term Debt Repaid
------641.69----415----------
Total Debt Repaid
------641.69----415----------
Net Debt Issued (Repaid)
-----48.31----415----1,000---1,725-
Issuance of Common Stock
4.5511.6433.9854.089.7821.6119.392011.32610.9923.0519.9721.977.0118.777.530.2213.5515.09
Repurchase of Common Stock
------------250---1,500-----
Other Financing Activities
------57.67--------209.87----70.7-
Financing Cash Flow
4.5511.6433.9854.089.7812.2519.392011.3-38910.99-226.9519.9721.97-283.1218.777.530.221,66815.09

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Foreign Exchange Rate Adjustments
4.523.695.552.2115.444.2-13.2311.46-3.26-6.211.51-8.87-11.943.156.11-4.14-0.080.040.4-0.03
Net Cash Flow
211.0381.79155.21207.58149.8723.75111.91134.1787.3-409.7783.24-133.8641.06108.13255.676.9510.4596.09300.35-246.52

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
201.9666.46118.68151.29126.657.31105.75115.2179.61-14.5660.74103.9633.53-19.45-63.86-80.79-58.386.37-53.4934.22
Free Cash Flow Growth (YoY)
59.46%809.37%12.23%31.32%59.09%-74.10%10.82%137.47%----------214.30%
Free Cash Flow Margin
36.96%13.08%23.59%32.15%28.72%1.68%23.14%25.80%17.72%-3.16%9.97%19.10%6.28%-3.89%-14.16%-25.02%-19.63%26.98%-16.93%11.95%
Free Cash Flow Per Share
0.460.150.280.360.300.020.260.290.20-0.040.160.270.09-0.05-0.18-0.27-0.200.29-0.180.12
Levered Free Cash Flow
161.4996.02149.06195.49160.0146.38148.62147.14109.03171.08214.31163.12120.1391.677.9527.1531.422.0812.5196.33
Unlevered Free Cash Flow
165.2699.78152.84199.27163.7850.06152.26150.79112.67174.85218.15166.97123.9795.4480.4727.8632.122.7812.8496.33

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
10-10-10-10-10-10-10.39-------
Cash Income Tax Paid
2.696.313.729.95--1.747.023.035.2711.046.610.1223.753.3915.934.81.09-1.05
Change in Working Capital
61.75-81.6-15.7450.0549.1-64.5812.7139.38-23.48-38.73-100.18-22.88-28.79-24.36-31.23-20.24-2.22130.7-3.9243.01
SEC Filings: 10-K · 10-Q