Under Armour, Inc. (UA)
NYSE: UA · Real-Time Price · USD
5.10
+0.07 (1.39%)
Sep 3, 2026, 2:33 PM EDT - Market open
Under Armour Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,930 | 4,966 | 5,164 | 5,702 | 5,903 | 5,727 | |
Revenue Growth | -3.61% | -3.83% | -9.43% | -3.41% | 3.08% | 0.78% |
Cost of Revenue | 2,681 | 2,694 | 2,690 | 3,072 | 3,259 | 2,890 |
Gross Profit | 2,249 | 2,272 | 2,475 | 2,630 | 2,644 | 2,837 |
Selling, General & Admin | 2,182 | 2,163 | 2,273 | 2,394 | 2,376 | 2,416 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1.9 | 1 |
Operating Expenses | 2,182 | 2,163 | 2,273 | 2,394 | 2,378 | 2,417 |
Operating Income | 66.98 | 109 | 202.15 | 235.95 | 265.59 | 420.04 |
Interest Expense | -50.78 | -44.19 | -6.12 | - | -12.83 | -36.32 |
Interest & Investment Income | 13.9 | 13.9 | - | 0.27 | - | - |
Earnings From Equity Investments | -0.59 | -0.22 | 0.61 | -0.03 | -2.04 | -0.07 |
Currency Exchange Gain (Loss) | 2.56 | 3.28 | 1.13 | 0.36 | -7.2 | -3.38 |
Other Non Operating Income (Expenses) | -12.15 | -10.56 | -14.57 | 31.7 | 24.3 | -5.93 |
EBT Excluding Unusual Items | 19.91 | 71.22 | 183.21 | 268.25 | 267.81 | 374.34 |
Merger & Restructuring Charges | -156.07 | -171.51 | -89.16 | - | - | -90.08 |
Asset Writedown | -2.1 | -2.1 | -37.2 | -6.2 | -2 | - |
Legal Settlements | -98.5 | -98.5 | -261 | - | - | - |
Other Unusual Items | 70 | - | - | - | - | -34.73 |
Pretax Income | -166.76 | -200.89 | -204.16 | 262.05 | 265.81 | 249.53 |
Income Tax Expense | 325.72 | 294.75 | -2.89 | 30.01 | -108.65 | 30.37 |
Net Income | -492.49 | -495.64 | -201.27 | 232.04 | 374.46 | 219.16 |
Net Income to Common | -492.49 | -495.64 | -201.27 | 232.04 | 374.46 | 219.16 |
Net Income Growth | - | - | - | -38.03% | 70.86% | -37.56% |
Shares Outstanding (Basic) | 427 | 427 | 432 | 440 | 451 | 469 |
Shares Outstanding (Diluted) | 427 | 427 | 432 | 451 | 462 | 472 |
Shares Change | -0.78% | -1.31% | -4.16% | -2.27% | -2.15% | 0.64% |
EPS (Basic) | -1.15 | -1.16 | -0.47 | 0.53 | 0.83 | 0.47 |
EPS (Diluted) | -1.15 | -1.16 | -0.47 | 0.52 | 0.81 | 0.47 |
EPS Growth | - | - | - | -36.50% | 74.16% | -37.73% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -81.12 | -162.16 | -228 | 203.64 | -197.95 | 392.56 |
Free Cash Flow Per Share | -0.19 | -0.38 | -0.53 | 0.45 | -0.43 | 0.83 |
Gross Margin | 45.62% | 45.75% | 47.92% | 46.13% | 44.79% | 49.54% |
Operating Margin | 1.36% | 2.20% | 3.91% | 4.14% | 4.50% | 7.33% |
Profit Margin | -9.99% | -9.98% | -3.90% | 4.07% | 6.34% | 3.83% |
Free Cash Flow Margin | -1.65% | -3.26% | -4.42% | 3.57% | -3.35% | 6.85% |
EBITDA | 173.04 | 218.62 | 337.95 | 378.54 | 401.04 | 560.58 |
EBITDA Margin | 3.51% | 4.40% | 6.54% | 6.64% | 6.79% | 9.79% |
D&A For EBITDA | 106.06 | 109.62 | 135.8 | 142.59 | 135.46 | 140.54 |
EBIT | 66.98 | 109 | 202.15 | 235.95 | 265.59 | 420.04 |
EBIT Margin | 1.36% | 2.20% | 3.91% | 4.14% | 4.50% | 7.33% |
Effective Tax Rate | - | - | - | 11.45% | - | 12.17% |