United States Antimony Corporation (UAMY)

United States Antimony Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	18.87	14.94	8.69	11.04	7.75	5.24
Revenue Growth (YoY)	97.46%	71.84%	-21.29%	42.56%	47.98%	-36.68%
Cost of Revenue	13.62	11.47	12.04	9.05	6.91	5.03
Gross Profit	5.25	3.47	-3.34	2	0.84	0.21
Selling, General & Admin	6.15	5.17	2.92	1.44	1.24	1.22
Other Operating Expenses	0.47	0.48	0.58	0.21	0.18	1.81
Operating Expenses	6.82	5.85	3.51	1.65	1.42	3.19
Operating Income	-1.57	-2.38	-6.85	0.35	-0.59	-2.99
Interest Expense	-	-	-	-	-0.01	-0.02
Interest & Investment Income	0.71	0.67	0.62	0.1	0.05	-
Other Non Operating Income (Expenses)	-0.01	-0.01	0.1	0.03	-	0.04
EBT Excluding Unusual Items	-0.87	-1.72	-6.13	0.48	-0.54	-2.97
Gain (Loss) on Sale of Investments	-	-	-	-0.04	-	-
Gain (Loss) on Sale of Assets	0.01	-0.01	-0.22	-	-0.07	-0.32
Other Unusual Items	-	-	-	-	0.56	-
Pretax Income	-0.86	-1.73	-6.35	0.44	-0.06	-3.29
Income Tax Expense	-	-	-	0.02	-	-
Net Income	-0.86	-1.73	-6.35	0.43	-0.06	-3.29
Preferred Dividends & Other Adjustments	0.01	0.01	0.01	0.05	0.05	0.05
Net Income to Common	-0.87	-1.74	-6.36	0.38	-0.11	-3.34
Shares Outstanding (Basic)	110	109	108	106	103	73
Shares Outstanding (Diluted)	110	109	108	106	103	73
Shares Change (YoY)	2.16%	0.97%	1.19%	3.36%	41.82%	5.08%
EPS (Basic)	-0.01	-0.02	-0.06	0.00	-0.00	-0.05
EPS (Diluted)	-0.01	-0.02	-0.06	0.00	-0.00	-0.05
Free Cash Flow	-0.81	1.79	-6.28	-1.98	-3.08	-1.55
Free Cash Flow Per Share	-0.01	0.02	-0.06	-0.02	-0.03	-0.02
Gross Margin	27.82%	23.21%	-38.48%	18.07%	10.82%	3.93%
Operating Margin	-8.32%	-15.93%	-78.81%	3.15%	-7.56%	-57.04%
Profit Margin	-4.60%	-11.63%	-73.11%	3.45%	-1.40%	-63.71%
Free Cash Flow Margin	-4.32%	11.98%	-72.23%	-17.89%	-39.75%	-29.58%
EBITDA	-0.23	-1.22	-5.55	1.28	0.3	-1.77
EBITDA Margin	-1.24%	-8.17%	-63.88%	11.55%	3.90%	-33.88%
D&A For EBITDA	1.34	1.16	1.3	0.93	0.89	1.21
EBIT	-1.57	-2.38	-6.85	0.35	-0.59	-2.99
EBIT Margin	-8.32%	-15.93%	-78.81%	3.15%	-7.56%	-57.04%
Effective Tax Rate	-	-	-	3.61%	-	-

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q