| 156.18 | 90.86 | 45.28 | 86.34 | 112.52 | 30.56 |
Cash & Short-Term Investments | 156.18 | 90.86 | 45.28 | 86.34 | 112.52 | 30.56 |
| 41.29% | 100.66% | -47.56% | -23.27% | 268.19% | -17.39% |
| 47.81 | 65.22 | 41.89 | 90.45 | 88.35 | 36.9 |
| 47.81 | 65.22 | 41.89 | 90.45 | 88.35 | 36.9 |
| 81.85 | 75.58 | 69.17 | 77.52 | 52.27 | 42.35 |
| 1.23 | 1.26 | 8.39 | 11.4 | 9.11 | 8.41 |
| 1.47 | 0.63 | 1.14 | - | - | - |
| 288.55 | 233.54 | 165.87 | 265.7 | 262.25 | 118.21 |
Property, Plant & Equipment | 722.7 | 753.74 | 775.06 | 823.81 | 857.82 | 908.32 |
| - | 19.33 | - | - | - | - |
| 25.95 | 12.11 | 34.4 | 10.89 | 6.99 | 6.35 |
|
| 39.25 | 36.58 | 38.81 | 50.82 | 50.4 | 24.76 |
| 27.62 | 19.07 | 17.7 | 24.79 | 21.35 | 15.1 |
Current Portion of Long-Term Debt | - | - | - | - | - | 2.24 |
Current Portion of Leases | 4.97 | 4.92 | 3.18 | 2.93 | 3.05 | 3.41 |
| 35.89 | 50.79 | 15.8 | 47.52 | 87.06 | 30.83 |
Total Current Liabilities | 107.73 | 111.35 | 75.47 | 126.06 | 161.86 | 76.34 |
| 548.28 | 547.85 | 547.31 | 546.8 | 610.64 | 633.94 |
| 20.84 | 32.48 | 9.12 | 7.97 | 2.18 | 5.25 |
Long-Term Unearned Revenue | 22.21 | 26.97 | 33.31 | - | - | - |
Other Long-Term Liabilities | 19.65 | 7.01 | 7.24 | 7.76 | 10.18 | 3.1 |
|
| 318.5 | 293.07 | 302.88 | 411.81 | 342.2 | 314.24 |
| 318.5 | 293.07 | 302.88 | 411.81 | 342.2 | 314.24 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
Total Liabilities & Equity | 1,037 | 1,019 | 975.33 | 1,100 | 1,127 | 1,033 |
| 574.08 | 585.25 | 559.61 | 557.71 | 615.88 | 644.85 |
| -417.9 | -494.39 | -514.33 | -471.37 | -503.36 | -614.29 |
| -39.54 | -46.77 | -48.66 | -44.50 | -47.11 | -54.87 |
Filing Date Shares Outstanding | 10.57 | 10.57 | 10.57 | 10.57 | 10.68 | 10.69 |
Total Common Shares Outstanding | 10.57 | 10.57 | 10.57 | 10.57 | 10.68 | 10.71 |
| 180.83 | 122.19 | 90.4 | 139.65 | 100.39 | 41.87 |
| 30.13 | 27.73 | 28.66 | 38.96 | 32.04 | 29.35 |
| 318.5 | 293.07 | 302.88 | 411.81 | 342.2 | 314.24 |
Tangible Book Value Per Share | 30.13 | 27.73 | 28.66 | 38.96 | 32.04 | 29.35 |
| 15.26 | 14.96 | 14.96 | 14.6 | 14.2 | 14.13 |
| 18.19 | 18.19 | 18.19 | 17.46 | 17.6 | 17.6 |
| 1,439 | 1,452 | 1,463 | 1,449 | 1,427 | 1,405 |
| 42.69 | 30.62 | 19.08 | 7.86 | 14.17 | 12.1 |