Home » Stocks » UDR » Financials » Income Statement

UDR, Inc. (UDR)

Stock Price: $39.11 USD -0.16 (-0.41%)

Updated Jan 22, 2021 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	1,152	1,047	996	960	895	818	759	717	623	525	562	588	506	471	428	516	511	523	554	581	627	482	388	243	196
Revenue Growth	10.06%	5.13%	3.74%	7.29%	9.36%	7.79%	5.9%	14.96%	18.72%	-6.59%	-4.45%	16.27%	7.4%	10.15%	-17.12%	1.07%	-2.32%	-5.72%	-4.56%	-7.35%	30.07%	24.32%	59.61%	23.83%	-
Cost of Revenue	330	303	286	275	258	249	238	226	202	164	173	175	156	148	130	181	172	171	180	190	208	163	136	75.75	58.90
Gross Profit	822	744	710	684	637	569	521	491	421	362	389	414	350	323	298	335	338	351	375	391	419	319	252	167	137
Selling, General & Admin	84.25	75.45	75.63	75.84	83.67	69.94	62.77	63.17	64.13	71.30	67.02	68.78	66.37	57.09	56.98	55.10	56.04	55.50	58.80	55.47	57.74	46.15	34.58	10.99	10.17
Other Operating Expenses	517	314	406	208	393	373	341	360	335	263	265	261	200	169	139	152	141	139	145	120	128	119	79.16	71.37	56.76
Operating Expenses	601	389	482	284	477	443	404	423	399	334	332	330	267	226	196	207	197	195	203	175	185	165	114	82.36	66.92
Operating Income	221	355	228	401	160	127	117	67.26	22.45	27.20	57.59	83.43	83.68	96.76	103	128	141	157	171	216	233	154	138	84.86	70.38
Interest Expense / Income	171	134	129	123	122	130	126	139	156	139	135	159	162	179	159	122	116	129	139	152	154	106	79.00	50.84	40.65
Other Expense / Income	-139	16.76	-22.13	-26.50	-299	-143	-46.68	-253	-148	-6.09	9.49	-773	-276	-203	-212	-91.22	-45.71	-25.03	-29.87	-12.15	-13.94	-24.99	-10.94	-3.98	-3.39
Pretax Income	189	204	121	304	336	139	37.51	182	14.38	-105	-87.22	698	198	120	155	97.15	70.40	53.23	61.83	76.62	93.62	72.33	70.15	37.99	33.13
Income Tax	3.84	0.69	-0.24	11.57	-3.89	-15.10	-7.30	-30.28	-5.65	-2.53	0.31	-	-17.11	-8.27	-	-	-	-	-	-	-	-	-	-	-
Net Income	185	203	122	293	340	154	44.81	212	20.02	-103	-87.53	698	215	129	155	97.15	70.40	53.23	61.83	76.62	93.62	72.33	70.15	37.99	33.13
Preferred Dividends	4.10	3.87	3.71	3.72	3.72	3.72	3.72	8.80	9.49	9.46	8.33	9.08	16.17	15.37	15.37	25.26	45.60	27.42	34.69	33.96	37.71	23.59	17.35	9.71	6.64
Net Income Common	181	199	118	289	337	151	41.09	203	10.54	-112	-95.86	689	199	113	140	71.89	24.81	25.81	27.14	42.65	55.91	48.74	52.80	28.28	26.49
Shares Outstanding (Basic)	285	268	267	265	259	252	250	239	201	166	149	130	134	145	136	128	115	106	100	103	104	99.97	87.15	57.48	52.78
Shares Outstanding (Diluted)	286	269	269	267	264	253	250	239	201	166	149	130	134	145	136	128	115	106	100	103	104	100	87.34	57.66	52.97
Shares Change	6.36%	0.43%	0.62%	2.6%	2.84%	0.62%	4.65%	18.66%	21.37%	11.25%	14.49%	-2.83%	-7.44%	6.35%	6.28%	11.71%	8.1%	5.72%	-2.65%	-0.51%	3.64%	14.71%	51.6%	8.91%	-
EPS (Basic)	0.63	0.74	0.44	1.09	1.30	0.60	0.16	0.85	0.05	-0.68	-0.64	5.29	1.48	0.78	1.03	0.56	0.22	0.24	0.27	0.41	0.54	0.49	0.61	0.49	0.50
EPS (Diluted)	0.63	0.74	0.44	1.08	1.29	0.59	0.16	0.85	0.05	-0.68	-0.64	5.29	1.48	0.78	1.03	0.56	0.22	0.24	0.27	0.41	0.54	0.49	0.60	0.49	0.50
EPS Growth	-14.86%	68.18%	-59.26%	-16.28%	118.64%	268.75%	-81.18%	1600%	-	-	-	257.43%	89.74%	-24.27%	83.93%	154.55%	-8.33%	-11.11%	-34.15%	-24.07%	10.2%	-18.33%	22.45%	-2%	-
Free Cash Flow Per Share	-3.33	1.09	0.18	0.37	-0.03	0.17	-0.41	-0.30	0.24	0.26	-0.31	-0.97	-0.23	-0.57	0.29	1.16	1.45	1.52	1.16	0.94	-0.05	-0.48	-3.27	-1.91	-2.71
Dividend Per Share	1.35	1.28	1.23	1.16	1.09	1.02	0.94	1.10	0.78	0.73	0.67	2.28	1.30	1.23	1.19	1.15	1.12	1.11	1.08	1.08	1.07	1.03	0.75	1.19	0.89
Dividend Growth	5.63%	4.33%	5.33%	6.31%	7.25%	8.51%	-14.55%	41.03%	6.85%	8.96%	-70.61%	75.38%	5.69%	3.36%	3.48%	2.68%	0.9%	2.78%	0%	0.93%	3.88%	37.33%	-36.97%	33.71%	-
Gross Margin	71.4%	71.1%	71.3%	71.3%	71.2%	69.6%	68.6%	68.5%	67.6%	68.9%	69.2%	70.3%	69.3%	68.6%	69.7%	64.8%	66.2%	67.2%	67.6%	67.4%	66.8%	66.1%	65%	68.8%	70%
Operating Margin	19.2%	33.9%	22.9%	41.8%	17.8%	15.5%	15.4%	9.4%	3.6%	5.2%	10.2%	14.2%	16.5%	20.5%	24.0%	24.8%	27.6%	30.0%	30.9%	37.2%	37.2%	31.9%	35.6%	34.9%	35.9%
Profit Margin	15.7%	19%	11.8%	30.1%	37.6%	18.4%	5.4%	28.4%	1.7%	-21.4%	-17.1%	117.1%	39.3%	24%	32.7%	13.9%	4.9%	4.9%	4.9%	7.3%	8.9%	10.1%	13.6%	11.6%	13.5%
FCF Margin	-82.4%	28.0%	4.8%	10.3%	-0.8%	5.3%	-13.4%	-10.1%	7.7%	8.3%	-8.1%	-21.6%	-6.2%	-17.7%	9.2%	28.8%	32.6%	30.9%	21.0%	16.7%	-0.9%	-9.9%	-73.6%	-45.1%	-72.9%
Effective Tax Rate	2.0%	0.3%	-	3.8%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	868	774	686	853	840	634	512	675	545	342	332	1,113	621	546	530	403	353	345	357	386	374	282	228	138	114
EBITDA Margin	75.3%	73.9%	68.9%	88.9%	93.9%	77.5%	67.4%	94.2%	87.4%	65.1%	59%	189.2%	122.7%	116%	123.9%	78.1%	69.2%	66%	64.3%	66.4%	59.6%	58.5%	58.8%	56.6%	58%
EBIT	360	338	250	427	458	270	164	321	171	33.29	48.10	856	360	299	315	219	187	182	201	228	247	179	149	88.83	73.77
EBIT Margin	31.2%	32.3%	25.1%	44.5%	51.2%	33.0%	21.6%	44.8%	27.4%	6.3%	8.6%	145.6%	71.1%	63.6%	73.6%	42.5%	36.6%	34.8%	36.3%	39.3%	39.4%	37.0%	38.5%	36.6%	37.6%