| 470.69 | 444.47 | 406.11 | 396.38 | 422.47 |
| 1.25 | 0.5 | 10.81 | 1.56 | 2.62 |
| 471.94 | 444.97 | 416.92 | 397.94 | 425.08 |
| 6.06% | 6.73% | 4.77% | -6.39% | 28.78% |
| 166.03 | 160.6 | 146.09 | 148.66 | 145.25 |
Selling, General & Administrative | 39.68 | 37.47 | 37.07 | 43.09 | 39.15 |
Depreciation & Amortization | 139.17 | 150.39 | 108.98 | 98.43 | 92.33 |
| 344.87 | 348.46 | 292.14 | 290.18 | 276.73 |
| 127.06 | 96.51 | 124.79 | 107.76 | 148.35 |
| -78.23 | -81.59 | -74.95 | -58.98 | -57.94 |
Interest & Investment Income | 2.77 | 2.67 | 3.04 | 1.11 | 0.36 |
Other Non-Operating Income | -0.35 | - | - | - | - |
EBT Excluding Unusual Items | 51.25 | 17.59 | 52.88 | 49.89 | 90.77 |
Gain (Loss) on Sale of Assets | 49.7 | 38.82 | 217.71 | 0.35 | 18.65 |
| - | - | -34.06 | - | -0.47 |
| -0.3 | - | - | - | - |
| -0.53 | 21.42 | 41.14 | - | - |
| 100.11 | 77.83 | 277.68 | 50.24 | 108.95 |
| 2.6 | 2.39 | 17.8 | 2.9 | 1.14 |
Earnings From Continuing Operations | 97.51 | 75.44 | 259.88 | 47.34 | 107.82 |
Minority Interest in Earnings | -3.98 | -2.88 | -11.38 | -1.17 | -5.13 |
| 93.54 | 72.56 | 248.5 | 46.17 | 102.69 |
Preferred Dividends & Other Adjustments | 0.06 | 0.07 | 0.2 | 0.02 | 0.05 |
| 93.48 | 72.5 | 248.3 | 46.15 | 102.64 |
| 28.90% | -70.80% | 438.22% | -55.04% | 9.72% |
| 126 | 121 | 118 | 117 | 117 |
Diluted Shares Outstanding | 126 | 121 | 118 | 122 | 121 |
| 3.69% | 3.26% | -3.32% | 0.16% | 3.01% |
| 0.74 | 0.60 | 2.11 | 0.39 | 0.88 |
| 0.74 | 0.60 | 2.11 | 0.39 | 0.88 |
| 23.84% | -71.71% | 437.80% | -55.13% | 10.26% |
| 0.760 | 0.680 | 0.640 | 0.640 | 0.600 |
| 11.77% | 6.25% | - | 6.67% | 172.73% |
| 26.92% | 21.69% | 29.93% | 27.08% | 34.90% |
| 19.81% | 16.29% | 59.55% | 11.60% | 24.15% |
| 251.45 | 237.33 | 223.02 | 201.89 | 187.31 |
| 53.28% | 53.34% | 53.49% | 50.73% | 44.06% |
| 124.39 | 140.82 | 98.23 | 94.13 | 38.96 |
| 127.06 | 96.51 | 124.79 | 107.76 | 148.35 |
| 26.92% | 21.69% | 29.93% | 27.08% | 34.90% |
Funds From Operations (FFO) | 186.38 | 186.73 | - | - | - |
| 1.43 | 1.48 | - | - | - |
Adjusted Funds From Operations (AFFO) | 187.14 | 169.72 | - | - | - |
| 1.43 | 1.35 | - | - | - |
| 51.26% | 44.40% | - | - | - |
| 2.60% | 3.07% | 6.41% | 5.78% | 1.04% |
| 471.94 | 444.97 | 416.92 | 397.94 | 425.08 |