| 50 | 48.88 | 41.37 | 101.12 | 85.52 | 164.48 |
Cash & Short-Term Investments | 50 | 48.88 | 41.37 | 101.12 | 85.52 | 164.48 |
| 4.05% | 18.15% | -59.09% | 18.25% | -48.01% | -57.23% |
| 98.09 | 90.5 | 81.84 | 60.78 | 64.71 | 78.5 |
| 25.87 | 29.98 | 49.27 | 73.13 | 43.26 | 55.36 |
| 173.95 | 169.37 | 172.48 | 235.02 | 193.49 | 298.34 |
Net Property, Plant & Equipment | 3,028 | 2,968 | 2,931 | 2,824 | 2,600 | 2,521 |
| 91.06 | 87.59 | 109.83 | 113.9 | 62.86 | 71.11 |
| 96.02 | 86.46 | 98.35 | 92.25 | 104.01 | 94.81 |
|
| 83.8 | 97.4 | 89.98 | 103 | 102.52 | 84.83 |
| 30 | - | 50 | 153 | - | - |
Total Current Liabilities | 113.8 | 97.4 | 139.98 | 256 | 102.52 | 84.83 |
| 1,665 | 1,607 | 1,570 | 1,578 | 1,692 | 1,687 |
| 54.71 | 56.33 | 62.59 | 53.86 | 59.79 | 64.58 |
Other Long-Term Liabilities | 173.78 | 174.9 | 177.5 | 170.41 | 93.33 | 100.63 |
Total Long-Term Liabilities | 1,894 | 1,838 | 1,810 | 1,802 | 1,845 | 1,852 |
|
| 1.26 | 1.26 | 1.25 | 1.18 | 1.17 | 1.17 |
Additional Paid-in Capital | 1,165 | 1,164 | 1,150 | 1,012 | 1,011 | 1,001 |
Accumulated Other Comprehensive Income | 0.3 | -0.7 | 0.18 | 0.46 | 0.63 | - |
| 120.75 | 124.57 | 126.67 | 137.11 | -36.1 | -7.09 |
Total Common Shareholders' Equity | 1,287 | 1,289 | 1,278 | 1,151 | 976.99 | 995.33 |
| 94.05 | 87.41 | 83.64 | 70.74 | 53.12 | 52.56 |
| 1,381 | 1,376 | 1,362 | 1,221 | 1,030 | 1,048 |
Total Liabilities & Equity | 3,389 | 3,312 | 3,312 | 3,280 | 2,977 | 2,985 |
| 1,750 | 1,663 | 1,682 | 1,785 | 1,751 | 1,752 |
| -1,700 | -1,614 | -1,641 | -1,684 | -1,666 | -1,587 |
| -13.24 | -12.82 | -13.51 | -14.32 | -13.70 | -13.07 |
| 1,287 | 1,289 | 1,278 | 1,151 | 976.99 | 995.33 |
| 10.03 | 10.24 | 10.53 | 9.79 | 8.03 | 8.20 |
| 1,196 | 1,201 | 1,168 | 1,037 | 914.14 | 924.23 |
Tangible Book Value Per Share | 9.32 | 9.54 | 9.62 | 8.82 | 7.52 | 7.61 |