Property, Plant & Equipment | 2,925 | 2,934 | 2,827 | 2,602 | 2,524 | 2,300 | |
| 48.05 | 41.37 | 101.12 | 85.52 | 164.48 | 384.57 | |
| 88.88 | 81.84 | 75.49 | 82.24 | 78.5 | 77.78 | |
| 101.46 | 109.83 | 113.9 | 62.86 | 71.11 | 56.18 | |
| 50.04 | 49.27 | 73.13 | 43.26 | 55.36 | 34.68 | |
| 27.75 | 23.75 | 13.11 | 14.73 | 12.02 | 18.61 | |
Deferred Long-Term Tax Assets | 24.33 | 24.83 | 20.9 | 34.62 | 37.42 | 39.68 | |
Deferred Long-Term Charges | 31.64 | 31.25 | 32.8 | 33.55 | 22.93 | 21.93 | |
| 15.15 | 15.81 | 22.73 | 18.39 | 19.71 | 5.95 | |
|
Current Portion of Long-Term Debt | 23.59 | 23.72 | 50.63 | 21.38 | - | - | |
Current Portion of Leases | - | 8.84 | - | - | - | - | |
| 1,619 | 1,596 | 1,680 | 1,670 | 1,687 | 1,588 | |
| 64.02 | 56.79 | 56.89 | 62.81 | 67.58 | 77.97 | |
| 15.55 | 16.02 | 14.25 | 6.94 | 8.06 | 16.92 | |
| 14.31 | 20.61 | 20.56 | 20.32 | 19.01 | 16.89 | |
Other Current Liabilities | - | - | - | - | - | 55.91 | |
Long-Term Unearned Revenue | 25.06 | 26.88 | 34.84 | 28.47 | 28.9 | 26.59 | |
Other Long-Term Liabilities | 198.23 | 200.93 | 200.73 | 137.11 | 126.48 | 161.86 | |
|
| 1.26 | 1.25 | 1.18 | 1.17 | 1.17 | 1.17 | |
Additional Paid-In Capital | 1,155 | 1,150 | 1,012 | 1,011 | 1,001 | 989.86 | |
| 110.97 | 126.67 | 137.11 | -36.1 | -7.09 | -39.47 | |
Comprehensive Income & Other | -0 | 0.18 | 0.46 | 0.63 | - | - | |
| 1,267 | 1,278 | 1,151 | 976.99 | 995.33 | 951.57 | |
| 85.59 | 83.64 | 70.74 | 53.12 | 52.56 | 44.33 | |
|
Total Liabilities & Equity | 3,312 | 3,312 | 3,280 | 2,977 | 2,985 | 2,940 | |
| 1,706 | 1,685 | 1,788 | 1,754 | 1,755 | 1,665 | |
| -1,658 | -1,644 | -1,687 | -1,669 | -1,590 | -1,281 | |
| -13.46 | -13.54 | -14.34 | -13.72 | -13.09 | -10.86 | |
Filing Date Shares Outstanding | 125.75 | 125.46 | 117.73 | 117.49 | 117.4 | 117.02 | |
Total Common Shares Outstanding | 125.75 | 125.45 | 117.65 | 117.45 | 117.15 | 117.01 | |
| 10.08 | 10.19 | 9.78 | 8.32 | 8.50 | 8.13 | |
| 1,166 | 1,168 | 1,037 | 914.14 | 924.23 | 895.38 | |
Tangible Book Value Per Share | 9.27 | 9.31 | 8.81 | 7.78 | 7.89 | 7.65 | |
| 658.71 | 660.2 | 635.91 | 535.77 | 543.83 | 568.66 | |
| 2,790 | 2,792 | 2,678 | 2,468 | 2,442 | 2,326 | |
| 288.77 | 289.06 | 262.28 | 314.19 | 212.3 | 44.69 | |