Universal Electronics Inc. (UEIC)
NASDAQ: UEIC · Real-Time Price · USD
11.67
-0.03 (-0.26%)
Nov 21, 2024, 4:00 PM EST - Market closed

Universal Electronics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-26.6-98.240.415.338.573.63
Upgrade
Depreciation & Amortization
18.2822.4823.9826.7229.7431.93
Upgrade
Other Amortization
0.630.440.050.03--
Upgrade
Loss (Gain) From Sale of Assets
---5.960.71-
Upgrade
Asset Writedown & Restructuring Costs
0.3257.042.893.340.131.51
Upgrade
Stock-Based Compensation
8.2110.111.2110.3810.9411.79
Upgrade
Provision & Write-off of Bad Debts
0.020.07-0.18-0.330.44
Upgrade
Other Operating Activities
-0.35-1.151.38-1.56-9.94-1.78
Upgrade
Change in Accounts Receivable
10.95.0412.772.0114.8817.2
Upgrade
Change in Inventory
6.0151.46-9.91-14.9928.3-1.91
Upgrade
Change in Accounts Payable
-0.19-21.38-28.670.87-33.5414.23
Upgrade
Change in Income Taxes
-2.47-3.54-2.072.86-6.493.57
Upgrade
Change in Other Net Operating Assets
-1.32.86-0.92-0.63-0.254.65
Upgrade
Operating Cash Flow
13.4525.1910.9340.2873.3985.26
Upgrade
Operating Cash Flow Growth
-56.46%130.55%-72.88%-45.11%-13.92%563.22%
Upgrade
Capital Expenditures
-4.82-8.12-14.01-12.59-16.86-21.31
Upgrade
Cash Acquisitions
---0.94---
Upgrade
Divestitures
-----0.5-
Upgrade
Sale (Purchase) of Intangibles
-4.27-5.76-6.58-4.46-6.37-2.66
Upgrade
Investment in Securities
--0.32---
Upgrade
Investing Cash Flow
-9.09-13.88-21.21-17.04-23.73-23.97
Upgrade
Short-Term Debt Issued
-781331127572.5
Upgrade
Total Debt Issued
100.79781331127572.5
Upgrade
Short-Term Debt Repaid
--111-101-76-123-106
Upgrade
Total Debt Repaid
-136-111-101-76-123-106
Upgrade
Net Debt Issued (Repaid)
-35.21-333236-48-33.5
Upgrade
Issuance of Common Stock
--1.541.642.810.45
Upgrade
Repurchase of Common Stock
-2.79-1.78-13.04-59.66-17.68-1.93
Upgrade
Other Financing Activities
-----3.09-4.25
Upgrade
Financing Cash Flow
-37.99-34.7820.5-22.03-65.96-39.23
Upgrade
Foreign Exchange Rate Adjustments
-0.17-0.52-4.292.44-0.84-0.96
Upgrade
Net Cash Flow
-33.79-23.995.933.66-17.1521.1
Upgrade
Free Cash Flow
8.6417.07-3.0827.756.5363.94
Upgrade
Free Cash Flow Growth
-57.18%---51.00%-11.59%-
Upgrade
Free Cash Flow Margin
2.26%4.06%-0.57%4.60%9.20%8.49%
Upgrade
Free Cash Flow Per Share
0.671.33-0.242.023.994.53
Upgrade
Cash Interest Paid
5.487.022.210.621.614.4
Upgrade
Cash Income Tax Paid
10.7713.1810.9210.0912.717.28
Upgrade
Levered Free Cash Flow
25.733.88-4.5332.134.3664.62
Upgrade
Unlevered Free Cash Flow
28.8337.63-2.4632.6635.3667.31
Upgrade
Change in Net Working Capital
-12.32-33.5728.024.045.38-37.99
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.