Universal Electronics Inc. (UEIC)
NASDAQ: UEIC · Real-Time Price · USD
4.230
-0.140 (-3.20%)
At close: Apr 10, 2026, 4:00 PM EDT
4.270
+0.040 (0.95%)
After-hours: Apr 10, 2026, 4:54 PM EDT

Universal Electronics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-18.6-24.03-98.240.415.3
Depreciation & Amortization
14.1918.0622.9324.0326.75
Stock-Based Compensation
5.537.7610.111.2111.06
Other Adjustments
2.321.1655.964.087.05
Change in Receivables
41.54-12.175.0412.772.01
Changes in Inventories
4.576.2451.46-9.91-14.99
Changes in Accounts Payable
-33.2315.73-21.38-28.670.87
Changes in Income Taxes Payable
1.911.31-3.54-2.072.86
Changes in Other Operating Activities
5.40.762.86-0.92-0.63
Operating Cash Flow
23.6314.8225.1910.9340.28
Operating Cash Flow Growth
59.40%-41.16%130.55%-72.88%-45.11%
Capital Expenditures
-3.88-4.57-8.12-14.01-12.59
Sale of Property, Plant & Equipment
0.34----
Purchases of Intangible Assets
-2.99-3.86-5.76-6.58-4.46
Purchases of Investments
-2.54---7.49-
Proceeds from Sale of Investments
2.31--7.8-
Payments for Business Acquisitions
----0.94-
Investing Cash Flow
-6.75-8.43-13.88-21.21-17.04
Short-Term Debt Issued
103.65102.1978133112
Short-Term Debt Repaid
-117.22-120-111-101-76
Net Short-Term Debt Issued (Repaid)
-13.57-17.81-333236
Issuance of Common Stock
---1.541.64
Repurchase of Common Stock
-3.09-1.96-1.78-13.04-59.66
Net Common Stock Issued (Repurchased)
-3.09-1.96-1.78-11.5-58.03
Financing Cash Flow
-16.66-19.76-34.7820.5-22.03
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5.31-2.6-0.52-4.292.44
Net Cash Flow
5.52-15.97-23.995.933.66
Free Cash Flow
19.7510.2517.07-3.0827.7
Free Cash Flow Growth
92.69%-39.97%---51.01%
FCF Margin
5.36%2.60%4.06%-0.57%4.60%
Free Cash Flow Per Share
1.500.791.33-0.242.02
Levered Free Cash Flow
-43.2-4.3-87.030.8643.58
Unlevered Free Cash Flow
-20.9917.77-46.62-31.039.94
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q