Universal Electronics Inc. (UEIC)
NASDAQ: UEIC · Real-Time Price · USD
4.120
-0.040 (-0.96%)
May 28, 2026, 1:35 PM EDT - Market open

Universal Electronics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-19.66-18.6-24.03-98.240.415.3
Depreciation & Amortization
13.214.1918.0622.9324.0326.75
Stock-Based Compensation
4.365.537.7610.111.2111.06
Other Adjustments
4.522.321.1655.964.087.05
Change in Receivables
33.7741.54-12.175.0412.772.01
Changes in Inventories
11.464.576.2451.46-9.91-14.99
Changes in Accounts Payable
-39.11-33.2315.73-21.38-28.670.87
Changes in Income Taxes Payable
0.681.911.31-3.54-2.072.86
Changes in Other Operating Activities
4.895.40.762.86-0.92-0.63
Operating Cash Flow
13.8623.6314.8225.1910.9340.28
Operating Cash Flow Growth
-47.85%59.40%-41.16%130.55%-72.88%-45.11%
Capital Expenditures
-3.6-3.88-4.57-8.12-14.01-12.59
Sale of Property, Plant & Equipment
-0.34----
Purchases of Intangible Assets
-2.69-2.99-3.86-5.76-6.58-4.46
Purchases of Investments
-1.29-2.54---7.49-
Proceeds from Sale of Investments
1.232.31--7.8-
Payments for Business Acquisitions
-----0.94-
Investing Cash Flow
-6.01-6.75-8.43-13.88-21.21-17.04
Short-Term Debt Issued
103.65103.65102.1978133112
Short-Term Debt Repaid
-112.32-117.22-120-111-101-76
Net Short-Term Debt Issued (Repaid)
-8.67-13.57-17.81-333236
Issuance of Common Stock
----1.541.64
Repurchase of Common Stock
-2.7-3.09-1.96-1.78-13.04-59.66
Net Common Stock Issued (Repurchased)
-2.7-3.09-1.96-1.78-11.5-58.03
Financing Cash Flow
-11.38-16.66-19.76-34.7820.5-22.03
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5.965.31-2.6-0.52-4.292.44
Net Cash Flow
2.445.52-15.97-23.995.933.66
Free Cash Flow
10.2619.7510.2517.07-3.0827.7
Free Cash Flow Growth
-48.04%92.69%-39.97%---51.01%
FCF Margin
2.89%5.36%2.60%4.06%-0.57%4.60%
Free Cash Flow Per Share
0.791.500.791.33-0.242.02
Levered Free Cash Flow
-40.8-43.2-4.3-87.030.8643.58
Unlevered Free Cash Flow
-23.51-20.9917.77-46.62-31.039.94
Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q