Unifi, Inc. (UFI)
NYSE: UFI · Real-Time Price · USD
6.41
+0.11 (1.75%)
Nov 4, 2024, 4:00 PM EST - Market closed
Unifi Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jul '22 Jul 3, 2022 | Jun '21 Jun 27, 2021 | Jun '20 Jun 28, 2020 | 2019 - 2015 |
| Net Income | -41.76 | -47.4 | -46.34 | 15.17 | 29.07 | -57.24 | Upgrade
|
| Depreciation & Amortization | 27.19 | 27.67 | 27.19 | 26.21 | 25.29 | 23.41 | Upgrade
|
| Other Amortization | - | - | - | - | 0.24 | 0.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | 0.06 | 0.28 | 0.05 | 2.81 | 0.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 8.25 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 42.91 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.58 | 1.39 | -0.9 | 0.15 | 0.01 | 10.91 | Upgrade
|
| Stock-Based Compensation | 2.3 | 2.07 | 2.81 | 3.56 | 3.46 | 4 | Upgrade
|
| Other Operating Activities | -2.43 | -3.59 | -6.54 | -2.4 | -5.13 | -4.46 | Upgrade
|
| Change in Accounts Receivable | 1.99 | 1.99 | 23.14 | -13.53 | -40.06 | 29.96 | Upgrade
|
| Change in Inventory | 13.88 | 13.88 | 24.43 | -34.75 | -28.07 | 15.79 | Upgrade
|
| Change in Accounts Payable | 4.2 | 4.2 | -35.7 | 8.94 | 40.91 | -17.33 | Upgrade
|
| Change in Income Taxes | 0.02 | 0.02 | -0.75 | 2.19 | 2.98 | -0.11 | Upgrade
|
| Change in Other Net Operating Assets | -24.9 | 1.79 | 8.89 | -5.19 | 5.16 | 4.47 | Upgrade
|
| Operating Cash Flow | -17.86 | 2.09 | 4.74 | 0.38 | 36.68 | 52.72 | Upgrade
|
| Operating Cash Flow Growth | - | -55.86% | 1147.37% | -98.96% | -30.43% | 623.83% | Upgrade
|
| Capital Expenditures | -10.27 | -11.19 | -36.43 | -39.63 | -21.18 | -18.51 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -3.61 | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | 60 | Upgrade
|
| Other Investing Activities | 0.06 | 0.52 | 0.21 | -2.1 | 0.16 | 0.08 | Upgrade
|
| Investing Cash Flow | -10.21 | -10.67 | -36.23 | -41.73 | -24.62 | 41.57 | Upgrade
|
| Long-Term Debt Issued | - | 149.6 | 201.23 | 160.34 | 0.88 | 122.2 | Upgrade
|
| Long-Term Debt Repaid | - | -160.2 | -174.62 | -132.91 | -13.65 | -157.64 | Upgrade
|
| Net Debt Issued (Repaid) | -9.8 | -10.6 | 26.61 | 27.43 | -12.76 | -35.44 | Upgrade
|
| Repurchase of Common Stock | -0.08 | -0.08 | -0.07 | -9.5 | -0.11 | -2.52 | Upgrade
|
| Other Financing Activities | -0.11 | 0.07 | -0.6 | 0.03 | - | 0.03 | Upgrade
|
| Financing Cash Flow | -9.98 | -10.61 | 25.94 | 17.97 | -12.88 | -37.92 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.24 | -0.97 | -0.78 | -1.57 | 3.8 | -3.34 | Upgrade
|
| Net Cash Flow | -37.81 | -20.16 | -6.33 | -24.96 | 2.99 | 53.04 | Upgrade
|
| Free Cash Flow | -28.13 | -9.1 | -31.69 | -39.25 | 15.5 | 34.22 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -54.69% | - | Upgrade
|
| Free Cash Flow Margin | -4.76% | -1.56% | -5.08% | -4.81% | 2.32% | 5.64% | Upgrade
|
| Free Cash Flow Per Share | -1.55 | -0.50 | -1.76 | -2.08 | 0.82 | 1.85 | Upgrade
|
| Cash Interest Paid | 9.52 | 9.52 | 5.82 | 2.92 | 3.16 | 4.68 | Upgrade
|
| Cash Income Tax Paid | 5.76 | 5.76 | 6.07 | 13.05 | 8.24 | 6.13 | Upgrade
|
| Levered Free Cash Flow | -5.9 | 21.3 | -16.52 | -34.27 | 9.47 | 46.2 | Upgrade
|
| Unlevered Free Cash Flow | 0.27 | 27.46 | -11.78 | -32.34 | 11.31 | 48.94 | Upgrade
|
| Change in Net Working Capital | 4.52 | -28.83 | -15.18 | 39.57 | 24.95 | -44.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.