United Homes Group, Inc. (UHG)

United Homes Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	449.88	463.71	421.47	477.05	432.89	327.25
Revenue Growth (YoY)	5.24%	10.02%	-11.65%	10.20%	32.28%	20.21%
Cost of Revenue	373.06	382.92	341.75	380.37	345.05	260.12
Gross Profit	76.81	80.79	79.73	96.67	87.84	67.14
Selling, General & Admin	71.78	72.67	64.38	23.48	25.33	29.71
Operating Expenses	71.97	72.87	64.58	23.83	25.69	29.89
Operating Income	4.84	7.93	15.15	72.84	62.16	37.25
Interest Expense	-12.21	-13.8	-7.02	-0.4	-0.42	-0.41
Earnings From Equity Investments	1.43	1.53	1.24	0.14	-	-
Other Non Operating Income (Expenses)	84.73	90.03	119.5	-3.08	0.69	0.46
EBT Excluding Unusual Items	78.8	85.69	128.86	69.5	62.43	37.3
Merger & Restructuring Charges	-2.18	-2.18	-0.52	-	-	-
Gain (Loss) on Sale of Assets	-0.06	-0.06	-0.33	-0.01	-0.02	-0.01
Other Unusual Items	-46.2	-46.26	-	-	-	1.69
Pretax Income	30.3	37.19	128.02	69.49	62.41	38.98
Income Tax Expense	-9.85	-9.72	2.96	-	-	-
Net Income	40.15	46.91	125.06	69.49	62.41	38.98
Net Income to Common	40.15	46.91	125.06	69.49	62.41	38.98
Net Income Growth	-88.67%	-62.49%	79.97%	11.34%	60.13%	37.82%
Shares Outstanding (Basic)	52	49	46	37	0	0
Shares Outstanding (Diluted)	62	63	56	38	0	0
Shares Change (YoY)	-0.17%	13.22%	45.03%	38352.83%	-	-
EPS (Basic)	0.78	0.96	2.74	1.86	624.13	389.76
EPS (Diluted)	0.76	0.90	2.35	1.81	624.13	389.76
EPS Growth	-86.97%	-61.70%	29.85%	-99.71%	60.13%	37.82%
Free Cash Flow	34.55	15.41	28.06	34.45	57.91	70.98
Free Cash Flow Per Share	0.56	0.24	0.50	0.90	579.14	709.76
Gross Margin	17.07%	17.42%	18.92%	20.27%	20.29%	20.52%
Operating Margin	1.07%	1.71%	3.59%	15.27%	14.36%	11.38%
Profit Margin	8.92%	10.12%	29.67%	14.57%	14.42%	11.91%
Free Cash Flow Margin	7.68%	3.32%	6.66%	7.22%	13.38%	21.69%
EBITDA	5.43	8.51	15.38	73.2	62.51	37.43
EBITDA Margin	1.21%	1.84%	3.65%	15.34%	14.44%	11.44%
D&A For EBITDA	0.59	0.58	0.24	0.36	0.36	0.18
EBIT	4.84	7.93	15.15	72.84	62.16	37.25
EBIT Margin	1.07%	1.71%	3.59%	15.27%	14.36%	11.38%
Effective Tax Rate	-	-	2.31%	-	-	-
Advertising Expenses	-	3.17	2.13	2.71	1.83	1.93

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q