Home » Stocks » Universal Health Services » Financials » Income Statement

Universal Health Services, Inc. (UHS)

Stock Price: $117.93 USD -4.10 (-3.36%)

Updated Sep 18, 2020 4:00 PM EDT - Market closed

After-hours: $117.00 -0.93 (-0.79%) Sep 18, 7:45 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue	11,378	10,772	10,410	9,766	9,043	8,205	7,368	6,961	6,760	4,900	5,202	5,022	4,683	4,125	3,935	3,637	3,153	2,992	2,840	2,242	2,042	1,874	1,443	1,174	919
Revenue Growth	5.63%	3.48%	6.59%	7.99%	10.22%	11.36%	5.84%	2.98%	37.96%	-5.81%	3.58%	7.24%	13.54%	4.81%	8.19%	15.36%	5.39%	5.33%	26.67%	9.8%	8.96%	29.93%	22.87%	27.74%	-
Gross Profit	11,378	10,772	10,410	9,766	9,043	8,205	7,368	6,961	6,760	4,900	5,202	5,022	4,683	4,125	3,935	3,637	3,153	2,992	2,840	2,242	2,042	1,874	1,443	1,174	919
Selling, General & Admin	5,589	5,255	4,981	4,586	4,212	3,845	3,605	3,441	3,326	2,363	2,204	2,133	2,005	1,765	1,626	1,490	1,258	1,193	1,122	874	794	728	514	421	330
Other Operating Expenses	4,573	4,342	4,149	3,899	3,572	3,260	2,748	2,549	2,537	2,031	2,477	2,479	2,308	2,037	2,079	1,837	1,543	1,480	1,498	1,179	1,093	987	803	654	525
Operating Expenses	10,162	9,597	9,130	8,485	7,784	7,106	6,352	5,990	5,863	4,394	4,682	4,612	4,313	3,802	3,705	3,327	2,801	2,673	2,620	2,053	1,886	1,715	1,317	1,074	855
Operating Income	1,216	1,175	1,280	1,281	1,259	1,099	1,015	972	897	506	521	410	370	322	231	311	352	319	220	190	156	159	126	100	64.18
Interest Expense / Income	163	155	145	125	113	134	146	179	201	77.62	45.81	53.21	51.63	32.56	32.93	38.13	32.88	34.10	37.78	29.94	26.87	27.12	19.38	21.26	11.20
Other Expense / Income	-0.47	3.96	19.01	44.76	70.17	95.82	43.29	74.77	50.70	45.61	43.87	34.26	43.62	-62.74	-105	7.79	8.77	12.20	26.38	13.68	6.25	9.08	0.25	-1.15	0.00
Pretax Income	1,054	1,016	1,116	1,112	1,076	870	826	718	646	382	431	323	275	353	303	265	311	273	156	146	123	123	106	80.00	52.99
Income Tax	239	237	364	409	395	325	315	275	247	152	170	123	105	93.22	62.30	95.18	111	97.31	56.56	52.75	45.01	43.45	38.65	29.33	17.51
Net Income	815	780	752	702	681	545	511	443	398	230	260	199	170	259	241	169	199	175	99.74	93.36	77.78	79.56	67.28	50.67	35.48
Shares Outstanding (Basic)	88.76	93.28	95.65	97.21	98.80	98.83	98.03	96.82	97.20	96.79	97.79	101	107	109	111	115	115	119	120	120	126	130	129	120	111
Shares Outstanding (Diluted)	89.04	93.75	96.33	98.38	101	101	99.36	97.71	98.54	97.97	98.28	101	107	116	125	130	130	134	134	130	128	133	132	123	112
Shares Change	-4.84%	-2.48%	-1.6%	-1.61%	-0.03%	0.81%	1.25%	-0.39%	0.43%	-1.03%	-3.39%	-5.19%	-2.16%	-1.98%	-3.46%	-0.06%	-3.42%	-0.24%	-0.57%	-4.16%	-3.37%	0.59%	7.54%	8.53%	-
EPS (Basic)	9.16	8.35	7.86	7.22	6.89	5.52	5.21	4.57	4.09	2.37	2.65	1.96	1.59	2.38	2.17	1.47	1.73	1.47	0.84	0.78	0.62	0.61	0.52	0.42	0.32
EPS (Diluted)	9.13	8.31	7.81	7.14	6.76	5.42	5.14	4.53	4.04	2.34	2.64	1.96	1.59	2.28	2.00	1.38	1.60	1.37	0.80	0.75	0.61	0.60	0.51	0.41	0.32
EPS Growth	9.87%	6.4%	9.38%	5.62%	24.72%	5.45%	13.47%	12.13%	72.65%	-11.36%	34.69%	23.27%	-30.26%	14%	45.45%	-14.06%	16.79%	71.25%	6.67%	22.95%	2.01%	17.95%	23.06%	30.79%	-
Free Cash Flow Per Share	9.06	6.54	7.21	8.37	6.97	6.52	5.36	4.50	4.37	2.71	1.65	1.38	0.39	-1.58	1.65	1.41	-1.12	1.09	-0.99	0.51	0.86	0.42	0.35	0.34	0.28
Dividend Per Share	0.60	0.40	0.40	0.40	0.40	0.30	0.20	0.60	0.20	0.20	0.17	0.16	0.16	0.16	0.16	0.16	0.04	-	-	-	-	-	-	-	-
Dividend Growth	50%	0%	0%	0%	33.33%	50%	-66.67%	200%	0%	17.65%	6.25%	0%	0%	0%	0%	300%	-	-	-	-	-	-	-	-	-
Gross Margin	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
Operating Margin	10.7%	10.9%	12.3%	13.1%	13.9%	13.4%	13.8%	14.0%	13.3%	10.3%	10.0%	8.2%	7.9%	7.8%	5.9%	8.5%	11.2%	10.7%	7.8%	8.5%	7.6%	8.5%	8.7%	8.5%	7.0%
Profit Margin	7.2%	7.2%	7.2%	7.2%	7.5%	6.6%	6.9%	6.4%	5.9%	4.7%	5%	4%	3.6%	6.3%	6.1%	4.7%	6.3%	5.9%	3.5%	4.2%	3.8%	4.2%	4.7%	4.3%	3.9%
FCF Margin	7.1%	5.7%	6.6%	8.3%	7.6%	7.9%	7.1%	6.3%	6.3%	5.3%	3.1%	2.8%	0.9%	-4.2%	4.7%	4.5%	-4.1%	4.3%	-4.2%	2.7%	5.3%	2.9%	3.1%	3.4%	3.4%
Effective Tax Rate	22.7%	23.3%	32.6%	36.8%	36.7%	37.3%	38.2%	38.2%	38.3%	39.8%	39.6%	38.2%	38.0%	26.4%	20.6%	36.0%	35.9%	35.7%	36.2%	36.1%	36.7%	35.3%	36.5%	36.7%	33.0%
EBITDA	1,707	1,624	1,709	1,653	1,588	1,379	1,310	1,206	1,142	684	681	572	510	549	500	469	488	432	322	289	258	256	206	173	116
EBITDA Margin	15%	15.1%	16.4%	16.9%	17.6%	16.8%	17.8%	17.3%	16.9%	14%	13.1%	11.4%	10.9%	13.3%	12.7%	12.9%	15.5%	14.4%	11.3%	12.9%	12.6%	13.6%	14.3%	14.8%	12.6%
EBIT	1,216	1,171	1,261	1,237	1,189	1,004	972	897	846	460	477	376	327	385	336	303	344	307	194	176	150	150	125	101	64.18
EBIT Margin	10.7%	10.9%	12.1%	12.7%	13.2%	12.2%	13.2%	12.9%	12.5%	9.4%	9.2%	7.5%	7.0%	9.3%	8.5%	8.3%	10.9%	10.3%	6.8%	7.9%	7.3%	8.0%	8.7%	8.6%	7.0%