Unisys Corporation (UIS)

Unisys Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,921	2,008	2,015	1,980	2,054	2,026
Revenue Growth (YoY)	-4.93%	-0.35%	1.79%	-3.63%	1.39%	-8.84%
Cost of Revenue	1,378	1,410	1,459	1,424	1,477	1,521
Gross Profit	543.5	598	556.9	556.3	577.1	505.2
Selling, General & Admin	417.4	418.2	443.4	428.1	923.5	566.8
Research & Development	24	25.3	23.6	23.6	25.5	24.1
Operating Expenses	441.4	443.5	467	451.7	949	590.9
Operating Income	102.1	154.5	89.9	104.6	-371.9	-85.7
Interest Expense	-44.1	-31.9	-30.8	-32.4	-35.4	-29.2
Currency Exchange Gain (Loss)	-2.8	-11.9	-3.9	-3.9	1.5	-3.9
Other Non Operating Income (Expenses)	-197.6	-181.2	-393.7	-75.6	-29.2	-29
EBT Excluding Unusual Items	-142.4	-70.5	-338.5	-7.3	-435	-147.8
Merger & Restructuring Charges	-15.7	-20.6	-9.3	-55.3	-26.7	-95.5
Impairment of Goodwill	-55	-39.1	-	-	-	-
Legal Settlements	54.9	54.9	-	-	-	-
Other Unusual Items	-95.4	-	-	-	-	-28.5
Pretax Income	-253.6	-75.3	-347.8	-62.6	-461.7	-271.8
Income Tax Expense	75.7	117.9	79.3	42.3	-11.9	45.4
Earnings From Continuing Operations	-329.3	-193.2	-427.1	-104.9	-449.8	-317.2
Earnings From Discontinued Operations	-	-	-	-	-	1,068
Net Income to Company	-329.3	-193.2	-427.1	-104.9	-449.8	751.2
Minority Interest in Earnings	0.8	-0.2	-3.6	-1.1	1.3	-0.5
Net Income	-328.5	-193.4	-430.7	-106	-448.5	750.7
Net Income to Common	-328.5	-193.4	-430.7	-106	-448.5	750.7
Shares Outstanding (Basic)	71	69	68	68	66	63
Shares Outstanding (Diluted)	71	69	68	68	66	63
Shares Change (YoY)	2.32%	1.39%	0.87%	1.83%	5.59%	12.46%
EPS (Basic)	-4.66	-2.79	-6.31	-1.57	-6.75	11.93
EPS (Diluted)	-4.66	-2.79	-6.31	-1.57	-6.75	11.93
Free Cash Flow	-184.5	119.1	52.9	-18.3	105.2	-708.9
Free Cash Flow Per Share	-2.62	1.72	0.78	-0.27	1.58	-11.27
Gross Margin	28.29%	29.78%	27.63%	28.10%	28.09%	24.93%
Operating Margin	5.32%	7.69%	4.46%	5.28%	-18.10%	-4.23%
Profit Margin	-17.10%	-9.63%	-21.37%	-5.35%	-21.83%	37.05%
Free Cash Flow Margin	-9.60%	5.93%	2.63%	-0.92%	5.12%	-34.98%
EBITDA	130.3	186	128.7	164.9	-338.4	-56
EBITDA Margin	6.78%	9.26%	6.39%	8.33%	-16.47%	-2.76%
D&A For EBITDA	28.2	31.5	38.8	60.3	33.5	29.7
EBIT	102.1	154.5	89.9	104.6	-371.9	-85.7
EBIT Margin	5.32%	7.69%	4.46%	5.28%	-18.10%	-4.23%
Revenue as Reported	1,921	2,008	2,015	1,980	2,054	2,026
Advertising Expenses	-	10.8	10.7	8	3.6	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q