Unisys Corporation (UIS)

Unisys Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,958	2,008	2,015	1,980	2,054	2,026
Revenue Growth (YoY)	-1.53%	-0.35%	1.79%	-3.63%	1.39%	-8.84%
Cost of Revenue	1,385	1,410	1,459	1,424	1,477	1,521
Gross Profit	573.3	598	556.9	556.3	577.1	505.2
Selling, General & Admin	415.2	418.2	443.4	428.1	923.5	566.8
Research & Development	27.1	25.3	23.6	23.6	25.5	24.1
Operating Expenses	442.3	443.5	467	451.7	949	590.9
Operating Income	131	154.5	89.9	104.6	-371.9	-85.7
Interest Expense	-32.5	-31.9	-30.8	-32.4	-35.4	-29.2
Currency Exchange Gain (Loss)	-1.4	-11.9	-3.9	-3.9	1.5	-3.9
Other Non Operating Income (Expenses)	-177.1	-181.2	-393.7	-75.6	-29.2	-29
EBT Excluding Unusual Items	-80	-70.5	-338.5	-7.3	-435	-147.8
Merger & Restructuring Charges	-15.7	-20.6	-9.3	-55.3	-26.7	-95.5
Impairment of Goodwill	-39.1	-39.1	-	-	-	-
Legal Settlements	40	54.9	-	-	-	-
Other Unusual Items	125.5	-	-	-	-	-28.5
Pretax Income	30.7	-75.3	-347.8	-62.6	-461.7	-271.8
Income Tax Expense	112.7	117.9	79.3	42.3	-11.9	45.4
Earnings From Continuing Operations	-82	-193.2	-427.1	-104.9	-449.8	-317.2
Earnings From Discontinued Operations	-	-	-	-	-	1,068
Net Income to Company	-82	-193.2	-427.1	-104.9	-449.8	751.2
Minority Interest in Earnings	0.5	-0.2	-3.6	-1.1	1.3	-0.5
Net Income	-81.5	-193.4	-430.7	-106	-448.5	750.7
Net Income to Common	-81.5	-193.4	-430.7	-106	-448.5	750.7
Shares Outstanding (Basic)	70	69	68	68	66	63
Shares Outstanding (Diluted)	70	69	68	68	66	63
Shares Change (YoY)	1.97%	1.39%	0.87%	1.83%	5.59%	12.46%
EPS (Basic)	-1.16	-2.79	-6.31	-1.57	-6.75	11.93
EPS (Diluted)	-1.16	-2.79	-6.31	-1.57	-6.75	11.93
Free Cash Flow	-191.7	119.1	52.9	-18.3	105.2	-708.9
Free Cash Flow Per Share	-2.74	1.72	0.78	-0.27	1.58	-11.27
Gross Margin	29.28%	29.78%	27.63%	28.10%	28.09%	24.93%
Operating Margin	6.69%	7.69%	4.46%	5.28%	-18.10%	-4.23%
Profit Margin	-4.16%	-9.63%	-21.37%	-5.35%	-21.83%	37.05%
Free Cash Flow Margin	-9.79%	5.93%	2.63%	-0.92%	5.12%	-34.98%
EBITDA	159.9	186	128.7	164.9	-338.4	-56
EBITDA Margin	8.17%	9.26%	6.39%	8.33%	-16.47%	-2.76%
D&A For EBITDA	28.9	31.5	38.8	60.3	33.5	29.7
EBIT	131	154.5	89.9	104.6	-371.9	-85.7
EBIT Margin	6.69%	7.69%	4.46%	5.28%	-18.10%	-4.23%
Effective Tax Rate	367.10%	-	-	-	-	-
Revenue as Reported	1,958	2,008	2,015	1,980	2,054	2,026
Advertising Expenses	-	10.8	10.7	8	3.6	-

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q