| 1,950 | 2,008 | 2,015 | 1,980 | 2,054 |
| -2.90% | -0.35% | 1.79% | -3.63% | 1.39% |
| 1,401 | 1,410 | 1,459 | 1,424 | 1,477 |
| 549.3 | 598 | 556.9 | 556.3 | 577.1 |
| 697 | 418.2 | 443.4 | 428.1 | 923.5 |
| 24.6 | 25.3 | 23.6 | 23.6 | 25.5 |
| 721.6 | 443.5 | 467 | 451.7 | 949 |
| -172.3 | 154.5 | 89.9 | 104.6 | -371.9 |
| -53.4 | -31.9 | -30.8 | -32.4 | -35.4 |
Interest & Investment Income | 20.7 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -11.9 | -3.9 | -3.9 | 1.5 |
Other Non Operating Income (Expenses) | -14 | -181.2 | -393.7 | -75.6 | -29.2 |
EBT Excluding Unusual Items | -219 | -70.5 | -338.5 | -7.3 | -435 |
Merger & Restructuring Charges | - | -20.6 | -9.3 | -55.3 | -26.7 |
| -55 | -39.1 | - | - | - |
| 1.8 | 54.9 | - | - | - |
| -272.2 | -75.3 | -347.8 | -62.6 | -461.7 |
| 67.8 | 117.9 | 79.3 | 42.3 | -11.9 |
Earnings From Continuing Operations | -340 | -193.2 | -427.1 | -104.9 | -449.8 |
| -340 | -193.2 | -427.1 | -104.9 | -449.8 |
Minority Interest in Earnings | 0.2 | -0.2 | -3.6 | -1.1 | 1.3 |
| -339.8 | -193.4 | -430.7 | -106 | -448.5 |
| -339.8 | -193.4 | -430.7 | -106 | -448.5 |
Shares Outstanding (Basic) | 71 | 69 | 68 | 68 | 66 |
Shares Outstanding (Diluted) | 71 | 69 | 68 | 68 | 66 |
| 2.59% | 1.39% | 0.87% | 1.83% | 5.59% |
| -4.79 | -2.79 | -6.31 | -1.57 | -6.75 |
| -4.79 | -2.79 | -6.31 | -1.57 | -6.75 |
| -170 | 119.1 | 52.9 | -18.3 | 105.2 |
| -2.40 | 1.72 | 0.78 | -0.27 | 1.58 |
| 28.17% | 29.78% | 27.63% | 28.10% | 28.09% |
| -8.83% | 7.69% | 4.46% | 5.28% | -18.10% |
| -17.42% | -9.63% | -21.37% | -5.35% | -21.83% |
| -8.72% | 5.93% | 2.63% | -0.92% | 5.12% |
| -144.5 | 186 | 128.7 | 164.9 | -338.4 |
| -7.41% | 9.26% | 6.39% | 8.33% | -16.47% |
| 27.8 | 31.5 | 38.8 | 60.3 | 33.5 |
| -172.3 | 154.5 | 89.9 | 104.6 | -371.9 |
| -8.83% | 7.69% | 4.46% | 5.28% | -18.10% |
| - | 2,008 | 2,015 | 1,980 | 2,054 |
| - | 10.8 | 10.7 | 8 | 3.6 |