Unisys Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,956	1,950	2,008	2,015	1,980	2,054
Revenue Growth (YoY)	0.15%	-2.90%	-0.35%	1.79%	-3.63%	1.39%
Cost of Revenue	1,401	1,401	1,423	1,464	1,450	1,482
Gross Profit	554.3	549.3	585.9	551.3	529.6	572
Selling, General & Admin	385.9	391.2	424.2	450.3	453.2	389.5
Research & Development	23.8	24.6	25.2	24.1	24.2	28.5
Other Operating Expenses	55	55	39.1	-	-	-
Total Operating Expenses	464.7	470.8	488.5	474.4	477.4	418
Operating Income	89.6	78.5	97.4	76.9	52.2	154
Interest Expense	-63.7	-53.4	-31.9	-30.8	-32.4	-35.4
Other Non-Operating Income (Expense)	-301.2	-297.3	-140.8	-393.9	-82.4	-580.3
Total Non-Operating Income (Expense)	-364.9	-350.7	-172.7	-424.7	-114.8	-615.7
Pretax Income	-275.3	-272.2	-75.3	-347.8	-62.6	-461.7
Provision for Income Taxes	70.9	67.8	117.9	79.3	42.3	-11.9
Net Income	-346.1	-339.8	-193.4	-430.7	-106	-448.5
Minority Interest in Earnings	0.1	0.2	-0.2	-3.6	-1.1	1.3
Net Income to Common	-346.1	-339.8	-193.4	-430.7	-106	-448.5
Shares Outstanding (Basic)	71	71	69	68	68	66
Shares Outstanding (Diluted)	72	71	69	68	68	66
Shares Change (YoY)	2.25%	2.59%	1.39%	0.87%	1.83%	5.59%
EPS (Basic)	-4.85	-4.79	-2.79	-6.31	-1.57	-6.75
EPS (Diluted)	-4.86	-4.79	-2.79	-6.31	-1.57	-6.75
Shares Outstanding	72.91	71.4	69.6	68.4	67.8	67.2
Free Cash Flow	-209.5	-170	102.8	41.5	-26.9	86.7
Free Cash Flow Growth	-	-	147.71%	-	-	-
Free Cash Flow Per Share	-2.91	-2.39	1.49	0.61	-0.40	1.30
Gross Margin	28.34%	28.17%	29.17%	27.35%	26.75%	27.84%
Operating Margin	4.58%	4.03%	4.85%	3.82%	2.64%	7.50%
Profit Margin	-17.70%	-17.44%	-9.62%	-21.19%	-5.30%	-21.89%
FCF Margin	-10.71%	-8.72%	5.12%	2.06%	-1.36%	4.22%
EBITDA	179.8	173.7	203.8	215.7	235.7	327.4
EBITDA Margin	9.19%	8.91%	10.15%	10.70%	11.90%	15.94%
EBIT	89.6	78.5	97.4	76.9	52.2	154
EBIT Margin	4.58%	4.03%	4.85%	3.82%	2.64%	7.50%
Effective Tax Rate	-25.75%	-24.91%	-156.57%	-22.80%	-67.57%	2.58%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q