Other Revenue | 174.62 | 459.82 | 660.74 | 1,058 | 877.14 | |
Total Revenue | 174.62 | 459.82 | 660.74 | 1,058 | 877.14 | |
Revenue Growth (YoY | -62.02% | -30.41% | -37.52% | 20.56% | -24.86% | |
Property Expenses | 174.49 | 248.9 | 467.07 | 709.83 | 968.07 | |
Selling, General & Administrative | 56.26 | 320.81 | 403.02 | 862.32 | 367.26 | |
Total Operating Expenses | 230.75 | 569.7 | 870.09 | 1,572 | 1,335 | |
Operating Income | -56.13 | -109.88 | -209.35 | -514.64 | -458.2 | |
Interest Expense | -1.32 | - | -17.08 | -3.26 | -12.86 | |
Interest & Investment Income | - | 1.15 | - | - | - | |
Income (Loss) on Equity Investments | -0.48 | 0.8 | - | -0.03 | -0.64 | |
Other Non-Operating Income | 8.38 | 27.15 | 36.42 | -5.07 | 44.32 | |
EBT Excluding Unusual Items | -49.55 | -80.79 | -190.01 | -523 | -427.37 | |
Impairment of Goodwill | - | - | -43.01 | -1,505 | - | |
Gain (Loss) on Sale of Investments | -17.98 | -19.23 | - | -1.37 | -1.5 | |
Gain (Loss) on Sale of Assets | -0.61 | 112.79 | 23.01 | -14.98 | -39.7 | |
Asset Writedown | -0.97 | -29.11 | -111.31 | -114.49 | -36.51 | |
Pretax Income | -69.1 | -16.34 | -321.32 | -2,158 | -505.08 | |
Income Tax Expense | 6.37 | 6.22 | 1.18 | 4.48 | 2.86 | |
Earnings From Continuing Operations | -75.47 | -22.56 | -322.5 | -2,163 | -507.94 | |
Earnings From Discontinued Operations | -1.1 | - | - | - | - | |
Net Income to Company | -76.57 | -22.56 | -322.5 | -2,163 | -507.94 | |
Minority Interest in Earnings | 7.32 | 17.69 | 30.82 | 166.42 | 19.45 | |
Net Income | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
Net Income to Common | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
Basic Shares Outstanding | - | 1 | 0 | 0 | 0 | |
Diluted Shares Outstanding | - | 1 | 0 | 0 | 0 | |
Shares Change (YoY) | - | 47.25% | 2.19% | 32.42% | 30.09% | |
EPS (Basic) | - | -8.99 | -794.12 | -5554.51 | -1799.74 | |
EPS (Diluted) | - | -8.99 | -794.12 | -5554.51 | -1799.74 | |
Operating Margin | -32.14% | -23.90% | -31.68% | -48.67% | -52.24% | |
Profit Margin | -39.66% | -1.06% | -44.14% | -188.78% | -55.69% | |
EBITDA | -46.3 | -91.91 | -162.78 | -432.79 | -370.64 | |
EBITDA Margin | -26.51% | -19.99% | -24.64% | -40.92% | -42.26% | |
D&A For Ebitda | 9.83 | 17.97 | 46.57 | 81.85 | 87.56 | |
EBIT | -56.13 | -109.88 | -209.35 | -514.64 | -458.2 | |
EBIT Margin | -32.14% | -23.90% | -31.68% | -48.67% | -52.24% | |
Revenue as Reported | 174.62 | 459.82 | 660.74 | 1,058 | 877.14 | |