Ucommune International Ltd (UK)

Ucommune International Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	26.12	77.21	389.4	577.81	1,058
Revenue Growth (YoY)	-66.17%	-80.17%	-32.61%	-45.36%	20.56%
Cost of Revenue	26.87	79.01	384.75	656.65	1,134
Gross Profit	-0.75	-1.8	4.65	-78.84	-76.55
Selling, General & Admin	37.38	48.51	98.77	129.31	438.09
Other Operating Expenses	2.49	-3.98	19.64	118.53	1,612
Total Operating Expenses	39.87	44.53	118.4	247.84	2,050
Operating Income	-40.61	-46.33	-113.75	-326.68	-2,127
Total Non-Operating Income (Expense)	4.13	-17.86	113	32.65	-31.52
Pretax Income	-36.48	-64.19	-0.75	-294.03	-2,158
Provision for Income Taxes	0.09	6.37	7.55	1.02	4.48
Net Income	-37.84	-69.53	-4.86	-291.67	-1,996
Minority Interest in Earnings	-1.41	-10.23	-18.49	-30.82	-166.4
Earnings From Discontinued Operations	-2.68	-9.21	-15.05	-27.45	-
Net Income to Common	-37.84	-69.53	-4.86	-291.67	-1,996
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	130.18%	116.72%	47.25%	2.19%	32.42%
EPS (Basic)	-135.30	-563.80	-131.00	-7508.10	-55545.10
EPS (Diluted)	-135.30	-563.80	-131.00	-7508.10	-55545.10
Shares Outstanding	0.46	0.21	-	-	-
Free Cash Flow	-21.1	-0.44	3.47	-188.89	-241.88
Free Cash Flow Per Share	-78.21	-3.79	64.20	-5142.79	-6729.75
Gross Margin	-2.86%	-2.33%	1.20%	-13.64%	-7.24%
Operating Margin	-155.48%	-60.01%	-29.21%	-56.54%	-201.12%
Profit Margin	-140.01%	-91.38%	-2.13%	-51.06%	-204.52%
FCF Margin	-80.78%	-0.58%	0.89%	-32.69%	-22.87%
EBITDA	-29.99	-17.89	-33.51	-140.17	-1,932
EBITDA Margin	-114.83%	-23.17%	-8.61%	-24.26%	-182.66%
EBIT	-40.61	-46.33	-113.75	-326.68	-2,127
EBIT Margin	-155.48%	-60.01%	-29.21%	-56.54%	-201.12%
Effective Tax Rate	-0.25%	-9.92%	-1003.72%	-0.35%	-0.21%

Updated Mar 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q