Ucommune International Ltd (UK)
NASDAQ: UK · Real-Time Price · USD
1.220
+0.040 (3.39%)
Nov 21, 2024, 3:52 PM EST - Market closed

Ucommune International Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-16.57-4.86-291.67-1,996-488.49-791.15
Upgrade
Depreciation & Amortization
97.2480.66186.69195.16247.29408.11
Upgrade
Gain (Loss) on Sale of Assets
-115.36-115.36-18.94128.39179.1430.62
Upgrade
Gain (Loss) on Sale of Investments
19.2319.23-1.371.537.07
Upgrade
Asset Writedown
29.1129.11154.321,61936.5152.03
Upgrade
Stock-Based Compensation
25.7225.7214.72249.32202.33-
Upgrade
Income (Loss) on Equity Investments
-0.8-0.8-0.030.641.55
Upgrade
Change in Accounts Receivable
94.8794.87-80.47-10.1-47.48-19.82
Upgrade
Change in Accounts Payable
-21.39-21.39-16.326.1740.5946.4
Upgrade
Change in Other Net Operating Assets
-102.82-102.82-41.39-139.18-143.59-165.34
Upgrade
Other Operating Activities
-51.45-10.97-52.36-274.98-20.34163.07
Upgrade
Operating Cash Flow
-18.6217-175.9-199.12-27.64-223.36
Upgrade
Acquisition of Real Estate Assets
-7.48-13.55-20.27-42.76-95.43-173.57
Upgrade
Sale of Real Estate Assets
0.10.096.980.120.061.09
Upgrade
Net Sale / Acq. of Real Estate Assets
-7.38-13.46-13.29-42.64-95.38-172.48
Upgrade
Cash Acquisition
---1.19-16.48
Upgrade
Investment in Marketable & Equity Securities
-6.47-3.0418.712.0727.73-24.43
Upgrade
Other Investing Activities
353519.27-19.04-2.2
Upgrade
Investing Cash Flow
20.2416.7128.65-59.08-39.267.42
Upgrade
Short-Term Debt Issued
--122.7634.55-
Upgrade
Long-Term Debt Issued
-4.8639.6150.9997.02189.93
Upgrade
Total Debt Issued
13.824.8651.6153.75131.57189.93
Upgrade
Short-Term Debt Repaid
--12--10.75-23.8-6.91
Upgrade
Long-Term Debt Repaid
--23.65-67.43-75.03-225.44-73.73
Upgrade
Total Debt Repaid
-17.28-35.65-67.43-85.78-249.24-80.64
Upgrade
Net Debt Issued (Repaid)
-3.46-30.79-15.81-32.03-117.67109.29
Upgrade
Issuance of Common Stock
2.14--111.56371.37-
Upgrade
Other Financing Activities
0.19-0.9-0.6435.88-4.91
Upgrade
Foreign Exchange Rate Adjustments
1.98-0.89-1.08-4.99-18.19-0.05
Upgrade
Net Cash Flow
2.472.03-163.25-184.3204.49-111.61
Upgrade
Cash Interest Paid
3.684.179.3811.1719.637.95
Upgrade
Cash Income Tax Paid
0.040.060.72.853.376.8
Upgrade
Levered Free Cash Flow
-4.25-59.2535.73124.79298.07-1,571
Upgrade
Unlevered Free Cash Flow
-4.25-59.2546.41126.83306.11-1,564
Upgrade
Change in Net Working Capital
63.9596.9624.16-5.2-142.981,671
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.