Frontier Group Holdings, Inc. (ULCC)
NASDAQ: ULCC · Real-Time Price · USD
7.17
-0.12 (-1.65%)
At close: Dec 27, 2024, 4:00 PM
7.24
+0.07 (0.97%)
After-hours: Dec 27, 2024, 4:18 PM EST

Frontier Group Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,5773,5093,2482,0001,2072,445
Upgrade
Other Revenue
878078604363
Upgrade
Revenue
3,6643,5893,3262,0601,2502,508
Upgrade
Revenue Growth (YoY)
1.66%7.91%61.46%64.80%-50.16%16.33%
Upgrade
Cost of Revenue
3,4363,2372,9972,2241,6071,959
Upgrade
Gross Profit
228352329-164-357549
Upgrade
Selling, General & Admin
17216416410978130
Upgrade
Other Operating Expenses
287287240161138171
Upgrade
Operating Expenses
526501442308249347
Upgrade
Operating Income
-298-149-113-472-606202
Upgrade
Interest Expense
-2-1-10-29-12-
Upgrade
Interest & Investment Income
3336102516
Upgrade
EBT Excluding Unusual Items
-267-114-113-499-613218
Upgrade
Merger & Restructuring Charges
--1-10---
Upgrade
Gain (Loss) on Sale of Assets
268147876048107
Upgrade
Asset Writedown
---7---
Upgrade
Other Unusual Items
---2295193-
Upgrade
Pretax Income
4132-45-144-372325
Upgrade
Income Tax Expense
4743-8-42-14774
Upgrade
Net Income
-6-11-37-102-225251
Upgrade
Preferred Dividends & Other Adjustments
-----14
Upgrade
Net Income to Common
-6-11-37-102-225237
Upgrade
Net Income Growth
-----213.75%
Upgrade
Shares Outstanding (Basic)
224220218211199199
Upgrade
Shares Outstanding (Diluted)
224220218211199200
Upgrade
Shares Change (YoY)
1.63%1.15%2.92%6.11%-0.17%-0.66%
Upgrade
EPS (Basic)
-0.03-0.05-0.17-0.48-1.131.19
Upgrade
EPS (Diluted)
-0.03-0.05-0.17-0.48-1.131.19
Upgrade
EPS Growth
-----227.01%
Upgrade
Free Cash Flow
-283-348-230153-573109
Upgrade
Free Cash Flow Per Share
-1.27-1.58-1.060.72-2.880.55
Upgrade
Dividend Per Share
-----0.760
Upgrade
Dividend Growth
------24.93%
Upgrade
Gross Margin
6.22%9.81%9.89%-7.96%-28.56%21.89%
Upgrade
Operating Margin
-8.13%-4.15%-3.40%-22.91%-48.48%8.05%
Upgrade
Profit Margin
-0.16%-0.31%-1.11%-4.95%-18.00%9.45%
Upgrade
Free Cash Flow Margin
-7.72%-9.70%-6.92%7.43%-45.84%4.35%
Upgrade
EBITDA
-231-99-68-434-573248
Upgrade
EBITDA Margin
-6.30%-2.76%-2.04%-21.07%-45.84%9.89%
Upgrade
D&A For EBITDA
675045383346
Upgrade
EBIT
-298-149-113-472-606202
Upgrade
EBIT Margin
-8.13%-4.15%-3.40%-22.91%-48.48%8.05%
Upgrade
Effective Tax Rate
114.63%134.38%---22.77%
Upgrade
Revenue as Reported
3,6643,5893,3262,0601,2502,508
Upgrade
Advertising Expenses
-597410
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.