Skip to main content
logo
Frontier Group Holdings, Inc. (ULCC)
NASDAQ: ULCC · Real-Time Price · USD
4.720
-0.310 (-6.16%)
At close: May 12, 2026, 4:00 PM EDT
4.700
-0.020 (-0.42%)
After-hours: May 12, 2026, 7:51 PM EDT

Frontier Group Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8043,7243,7753,5893,3262,060
Revenue Growth (YoY)
-0.47%-1.35%5.18%7.91%61.46%64.80%
Cost of Revenue
4,1903,8733,7173,5923,3712,177
Gross Profit
-386-14958-3-45-117
Operating Income
-386-14958-3-45-117
Interest Income
25263236102
Interest Expense
-14-11-4-1-10-29
Total Non-Operating Income (Expense)
111528350-27
Pretax Income
-375-1348632-45-144
Provision for Income Taxes
-93143-8-42
Net Income
-366-13785-11-37-102
Net Income to Common
-366-13785-11-37-102
Shares Outstanding (Basic)
229228224220218211
Shares Outstanding (Diluted)
229228226220218211
Shares Change (YoY)
0.98%0.57%2.90%1.15%2.92%6.11%
EPS (Basic)
-1.60-0.600.37-0.05-0.17-0.48
EPS (Diluted)
-1.60-0.600.37-0.05-0.17-0.48
Shares Outstanding
229.73229.01225.44223217.88217.07
Free Cash Flow
-468-600-158-312-119189
Free Cash Flow Per Share
-2.04-2.63-0.70-1.42-0.550.89
Gross Margin
-10.15%-4.00%1.54%-0.08%-1.35%-5.68%
Operating Margin
-10.15%-4.00%1.54%-0.08%-1.35%-5.68%
Profit Margin
-9.62%-3.68%2.25%-0.31%-1.11%-4.95%
FCF Margin
-12.30%-16.11%-4.19%-8.69%-3.58%9.17%
EBITDA
-290-58130470-79
EBITDA Margin
-7.62%-1.56%3.44%1.31%0.00%-3.83%
EBIT
-386-14958-3-45-117
EBIT Margin
-10.15%-4.00%1.54%-0.08%-1.35%-5.68%
Effective Tax Rate
2.40%-2.24%1.16%134.38%17.78%29.17%
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q