Frontier Group Holdings, Inc. (ULCC)
NASDAQ: ULCC · Real-Time Price · USD
6.75
-0.23 (-3.30%)
At close: Jul 31, 2026, 4:00 PM EDT
6.70
-0.05 (-0.74%)
After-hours: Jul 31, 2026, 7:34 PM EDT

Frontier Group Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1543,7243,7753,5893,3262,060
Revenue Growth
9.95%-1.35%5.18%7.91%61.46%64.80%
Gross Profit
-408-14958-3-45-117
Operating Income
-408-14958-3-45-117
Net Income
-386-13785-11-37-102
Earnings Per Share
-1.68-0.600.37-0.05-0.17-0.48
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
3,9683,5473,5653,3153,0511,950
Latin America
186177210274275110
Total
4,1543,7243,7753,5893,3262,060

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
955671740609761918
Total Debt
5,2425,4634,4683,4592,9282,849
Net Cash (Debt)
-4,287-4,792-3,728-2,850-2,167-1,931
Net Cash Growth
------
Net Cash Per Share
-18.69-21.04-16.46-12.95-9.96-9.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-115-525-82-261-78216
Capital Expenditures
-49-75-76-51-41-27
Free Cash Flow
-164-600-158-312-119189
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-9.82%-4.00%1.54%-0.08%-1.35%-5.68%
Operating Margin
-9.82%-4.00%1.54%-0.08%-1.35%-5.68%
Pretax Margin
-9.61%-3.60%2.28%0.89%-1.35%-6.99%
Profit Margin
-9.29%-3.68%2.25%-0.31%-1.11%-4.95%
FCF Margin
-3.95%-16.11%-4.19%-8.69%-3.58%9.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--19.22---
Forward PE
23.43275.8919.9124.2810.7869.69
P/FCF Ratio
-----15.59
PS Ratio
0.370.290.420.340.671.43