Frontier Group Holdings, Inc. (ULCC)

Frontier Group Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,313	1,602	1,207	2,236	2,931	-
Market Cap Growth	32.76%	32.76%	-46.03%	-23.70%	-	-
Enterprise Value	5,044	5,253	3,905	4,407	4,997	-
Last Close Price	5.79	7.11	5.46	10.27	13.57	-
PE Ratio	15.39	19.08	-	-	-	-
Forward PE	6.28	19.90	-	10.78	-	-
PS Ratio	0.34	0.42	0.34	0.67	1.42	-
PB Ratio	2.16	2.65	2.38	4.39	5.53	-
P/TBV Ratio	2.78	2.78	2.52	4.65	5.85	-
P/FCF Ratio	-	-	-	-	19.16	-
P/OCF Ratio	-	-	-	-	13.57	-
EV/Sales Ratio	1.34	1.39	1.09	1.33	2.43	-
EV/FCF Ratio	-	-	-	-	32.66	-
Debt / Equity Ratio	7.40	7.40	6.82	5.75	5.38	8.43
Debt / EBITDA Ratio	5.44	5.44	4.65	4.72	9.37	-
Debt / FCF Ratio	-	-	-	-	18.62	-
Asset Turnover	0.68	0.68	0.76	0.76	0.53	0.34
Inventory Turnover	44.51	44.51	48.31	71.40	94.64	84.58
Quick Ratio	0.47	0.47	0.45	0.58	0.74	0.59
Current Ratio	0.53	0.53	0.53	0.66	0.78	0.65
Return on Equity (ROE)	15.30%	15.30%	-2.17%	-7.12%	-24.29%	-52.82%
Return on Assets (ROA)	-3.10%	-3.10%	-1.96%	-1.75%	-7.57%	-10.21%
Return on Capital (ROIC)	-3.82%	-3.82%	-2.52%	-2.24%	-9.36%	-12.69%
Earnings Yield	6.38%	5.30%	-0.91%	-1.65%	-3.48%	-
FCF Yield	-12.01%	-9.86%	-28.83%	-10.28%	5.22%	-
Buyback Yield / Dilution	-2.91%	-2.91%	-1.15%	-2.92%	-6.11%	0.17%
Total Shareholder Return	-2.91%	-2.91%	-1.15%	-2.92%	-6.11%	0.17%

Source: S&P Capital IQ. Standard template. Financial Sources.