United Microelectronics Corporation (UMC)
NYSE: UMC · Real-Time Price · USD
18.82
-0.63 (-3.24%)
At close: Oct 28, 2026, 4:00 PM EDT
18.65
-0.17 (-0.90%)
After-hours: Oct 28, 2026, 7:59 PM EDT
United Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 265,819 | 237,553 | 232,303 | 222,533 | 278,705 | 213,011 | |
Revenue Growth | 12.57% | 2.26% | 4.39% | -20.16% | 30.84% | 20.47% |
Cost of Revenue | 181,515 | 168,647 | 156,649 | 144,789 | 152,941 | 140,961 |
Gross Profit | 84,304 | 68,906 | 75,654 | 77,744 | 125,764 | 72,050 |
Selling, General & Admin | 10,877 | 9,225 | 9,819 | 10,702 | 13,856 | 12,661 |
Research & Development | 18,783 | 17,725 | 15,616 | 13,284 | 12,954 | 12,935 |
Other Operating Expenses | -2,351 | -1,891 | -1,252 | -3,734 | -4,857 | -5,083 |
Operating Expenses | 27,309 | 25,057 | 24,114 | 20,121 | 21,955 | 20,507 |
Operating Income | 56,995 | 43,850 | 51,540 | 57,622 | 103,809 | 51,543 |
Interest Expense | -1,458 | -1,529 | -1,679 | -1,474 | -1,785 | -1,868 |
Interest & Investment Income | 2,012 | 2,279 | 3,670 | 4,853 | 2,022 | 575.72 |
Earnings From Equity Investments | 29,031 | 2,418 | 410.61 | 6,913 | 1,626 | 5,193 |
Currency Exchange Gain (Loss) | 668.89 | -583.08 | 1,329 | 478.78 | 2,523 | 484.73 |
Other Non Operating Income (Expenses) | 9,873 | 3,091 | 875.37 | 1,737 | 2,145 | -451.79 |
EBT Excluding Unusual Items | 97,122 | 49,525 | 56,146 | 70,130 | 110,340 | 55,477 |
Gain (Loss) on Sale of Investments | 23.06 | 23.06 | 0.82 | 19.62 | -1,197 | 2,876 |
Gain (Loss) on Sale of Assets | 99.18 | 99.18 | 72.4 | 268.29 | 482.98 | 143.74 |
Other Unusual Items | - | - | - | 494 | - | - |
Pretax Income | 97,244 | 49,648 | 56,220 | 70,912 | 109,626 | 58,496 |
Income Tax Expense | 12,515 | 8,113 | 9,113 | 9,472 | 19,327 | 7,918 |
Earnings From Continuing Operations | 84,729 | 41,535 | 47,106 | 61,440 | 90,299 | 50,578 |
Minority Interest in Earnings | 191.06 | 181.5 | 104.67 | -450.18 | -819.96 | 668.25 |
Net Income | 84,920 | 41,716 | 47,211 | 60,990 | 89,479 | 51,246 |
Net Income to Common | 84,920 | 41,716 | 47,211 | 60,990 | 89,479 | 51,246 |
Net Income Growth | 111.47% | -11.64% | -22.59% | -31.84% | 74.61% | 124.17% |
Shares Outstanding (Basic) | 12,495 | 12,485 | 12,437 | 12,371 | 12,095 | 12,005 |
Shares Outstanding (Diluted) | 12,621 | 12,607 | 12,629 | 12,615 | 12,490 | 12,245 |
Shares Change | 0.05% | -0.17% | 0.11% | 1.00% | 2.00% | -0.04% |
EPS (Basic) | 6.80 | 3.34 | 3.80 | 4.93 | 7.40 | 4.27 |
EPS (Diluted) | 6.73 | 3.31 | 3.74 | 4.83 | 7.16 | 4.19 |
EPS Growth | 111.50% | -11.50% | -22.57% | -32.54% | 70.88% | 123.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 71,262 | 52,119 | 5,328 | -5,474 | 65,733 | 42,317 |
Free Cash Flow Per Share | 5.65 | 4.13 | 0.42 | -0.43 | 5.26 | 3.46 |
Dividend Per Share | 2.600 | 2.600 | 2.850 | 3.000 | 3.600 | 3.000 |
Dividend Growth | -8.77% | -8.77% | -5.00% | -16.67% | 20.02% | 87.51% |
Gross Margin | 31.71% | 29.01% | 32.57% | 34.94% | 45.12% | 33.82% |
Operating Margin | 21.44% | 18.46% | 22.19% | 25.89% | 37.25% | 24.20% |
Profit Margin | 31.95% | 17.56% | 20.32% | 27.41% | 32.10% | 24.06% |
Free Cash Flow Margin | 26.81% | 21.94% | 2.29% | -2.46% | 23.59% | 19.87% |
EBITDA | 119,100 | 100,666 | 97,353 | 95,673 | 145,620 | 98,617 |
EBITDA Margin | 44.80% | 42.38% | 41.91% | 42.99% | 52.25% | 46.30% |
D&A For EBITDA | 62,105 | 56,816 | 45,813 | 38,051 | 41,811 | 47,075 |
EBIT | 56,995 | 43,850 | 51,540 | 57,622 | 103,809 | 51,543 |
EBIT Margin | 21.44% | 18.46% | 22.19% | 25.89% | 37.25% | 24.20% |
Effective Tax Rate | 12.87% | 16.34% | 16.21% | 13.36% | 17.63% | 13.54% |