| 231.61 | 226.71 | 207.02 | 189.75 | 170.43 | 159.03 |
Service and Other Revenue | 34.76 | 35.04 | 33.53 | 31.18 | 25.34 | 27.09 |
| 266.37 | 261.75 | 240.55 | 220.93 | 195.78 | 186.12 |
| 9.12% | 8.81% | 8.88% | 12.85% | 5.19% | 13.76% |
| 98.26 | 95.98 | 87.35 | 81.34 | 75.66 | 68.05 |
Service and Other Expenses | 22.3 | 22.57 | 21.89 | 21.09 | 17.56 | 20.09 |
| 120.56 | 118.55 | 109.25 | 102.43 | 93.22 | 88.14 |
| 145.81 | 143.21 | 131.3 | 118.49 | 102.55 | 97.99 |
| 28.18 | 28.84 | 28.61 | 26.65 | 24.26 | 18.9 |
Depreciation & Amortization Expenses | 67.87 | 66.56 | 60.24 | 55.72 | 48.77 | 45.12 |
| 49.75 | 47.81 | 42.46 | 36.12 | 29.52 | 33.96 |
Net Gains on Disposal of Properties | -0.07 | -0.06 | -0.11 | 0 | -0.17 | -0.17 |
| 10.06 | 10.22 | 8.57 | 7.3 | 6.99 | 8.46 |
| -32.84 | -29.68 | -27.29 | -32.48 | -26.44 | -19.16 |
Other Non-Operating Income (Expense) | 2.26 | -2.01 | -2.19 | -3.1 | -14.88 | 28 |
Total Non-Operating Income (Expense) | -20.6 | -21.54 | -21.02 | -28.27 | -34.5 | 17.13 |
| 29.15 | 26.28 | 21.44 | 7.85 | -4.97 | 51.09 |
| 8.82 | 5.97 | 2.47 | -8.71 | -36.27 | 21.25 |
Minority Interest in Earnings | -0.24 | -0.22 | -0.19 | -0.16 | -0.12 | 0 |
Net Income Attributable to Preferred Dividends | 20.58 | 20.53 | 19.16 | 16.72 | 31.41 | 29.84 |
| 8.82 | 5.97 | 2.47 | -8.71 | -36.27 | 21.25 |
| 4.16% | 141.34% | - | - | - | - |
Shares Outstanding (Basic) | 85 | 84 | 74 | 63 | 54 | 46 |
Shares Outstanding (Diluted) | 85 | 85 | 75 | 64 | 55 | 47 |
| 8.95% | 13.06% | 17.64% | 15.10% | 16.64% | 14.58% |
| 0.10 | 0.07 | 0.03 | -0.15 | -0.67 | 0.46 |
| 0.10 | 0.07 | 0.03 | -0.15 | -0.67 | 0.45 |
| -16.67% | 133.33% | - | - | - | - |
| 85.14 | 84.85 | 81.91 | 67.98 | 57.6 | 51.65 |
| -28.07 | -32.4 | -10.5 | -3.78 | -88.34 | 5.92 |
| -0.33 | -0.38 | -0.14 | -0.06 | -1.60 | 0.12 |
| 0.900 | 0.890 | 0.850 | 0.820 | 0.800 | 0.760 |
| 1.12% | 4.71% | 3.66% | 2.50% | 5.26% | 5.56% |
| 54.74% | 54.71% | 54.58% | 53.63% | 52.38% | 52.65% |
| 18.68% | 18.27% | 17.65% | 16.35% | 15.08% | 18.25% |
| 10.95% | 10.04% | 8.91% | 3.55% | -2.54% | 27.45% |
| -10.54% | -12.38% | -4.36% | -1.71% | -45.12% | 3.18% |
| 117.62 | 114.37 | 102.7 | 91.84 | 78.29 | 79.08 |
| 44.16% | 43.69% | 42.69% | 41.57% | 39.99% | 42.49% |
| 49.75 | 47.81 | 42.46 | 36.12 | 29.52 | 33.96 |
| 18.68% | 18.27% | 17.65% | 16.35% | 15.08% | 18.25% |