Unicycive Therapeutics, Inc. (UNCY)

NASDAQ: UNCY · Real-Time Price · USD

5.39

+0.39 (7.80%)

At close: Aug 12, 2026, 4:00 PM EDT

5.44

+0.05 (0.93%)

After-hours: Aug 12, 2026, 6:21 PM EDT

Unicycive Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-35.22	-26.56	-36.73	-30.54	-18.06	-10.02
Depreciation & Amortization	0.66	0.57	0.43	0.28	0.16	0.01
Stock-Based Compensation	5.14	2.64	2.35	1.77	1.07	3.16
Other Adjustments	3.5	-2.02	5.8	10.3	-	1.19
Changes in Other Operating Activities	-1.92	-5.95	-0.43	-0.09	1.18	-0.11
Operating Cash Flow	-27.84	-31.32	-28.58	-18.28	-15.65	-5.77
Operating Cash Flow Growth	-	-	-	-	-	-
Capital Expenditures	-0.01	-0.02	-0.07	-0.01	-0	-0.03
Purchases of Investments	-20.22	-12.07	-	-	-	-
Other Investing Activities	0	-	-	-	-	-
Investing Cash Flow	-17.25	-12.1	-0.07	-0.01	-0	-0.03
Long-Term Debt Issued	-	-	-	-	-	1.35
Long-Term Debt Repaid	-	-	-	-	-	-1.36
Net Long-Term Debt Issued (Repaid)	-	-	-	-	-	-0.02
Issuance of Common Stock	69.02	46.68	0.52	-	0.01	22.39
Net Common Stock Issued (Repurchased)	69.02	46.68	0.52	-	0.01	22.39
Issuance of Preferred Stock	-	-	46.19	28.04	-	-
Net Preferred Stock Issued (Repurchased)	-	-	46.19	28.04	-	-
Preferred Share Dividends Paid	-	-	-1.1	-	-	-
Other Financing Activities	-0	-0.21	-0.53	-0.5	-0.48	-
Financing Cash Flow	66.95	46.47	45.09	27.54	-0.47	22.38
Net Cash Flow	21.86	3.06	16.44	9.25	-16.12	16.58
Free Cash Flow	-27.85	-31.34	-28.65	-18.3	-15.65	-5.8
Free Cash Flow Growth	-	-	-	-	-	-
FCF Margin	-	-	-	-2710.37%	-1645.95%	-
Free Cash Flow Per Share	-1.23	-1.97	-4.28	-7.46	-10.40	-4.96
Levered Free Cash Flow	-36.49	-31.96	-37.9	-31.23	-16.72	-10.15
Unlevered Free Cash Flow	-34.41	-34.92	-32.19	-20.6	-16.72	-9.1

SEC Filings: 10-K · 10-Q