UniFirst Corporation (UNF)

UniFirst Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 26, 2023	Aug 27, 2022	Aug 28, 2021	Aug 29, 2020
Revenue	2,458	2,427	2,233	2,001	1,826	1,804
Revenue Growth (YoY)	4.17%	8.71%	11.61%	9.56%	1.22%	-0.29%
Cost of Revenue	1,569	1,580	1,481	1,306	1,141	1,165
Gross Profit	888.78	847.6	751.75	694.37	684.94	639.23
Selling, General & Admin	546.78	512.02	495.16	451.85	383.16	361.8
Operating Expenses	689.24	653.45	616.39	560.63	489.12	466.5
Operating Income	199.54	194.15	135.36	133.75	195.83	172.73
Interest & Investment Income	10.07	7.24	6.74	2.85	2.57	6.38
Currency Exchange Gain (Loss)	-0.8	-0.5	-	-	-	-
Other Non Operating Income (Expenses)	4.02	0.29	-0.26	-2.27	-1.52	-1.22
EBT Excluding Unusual Items	212.84	201.18	141.84	134.33	196.87	177.89
Merger & Restructuring Charges	-	-	-3	-	-	-
Other Unusual Items	-11.8	-11.8	-	-	-	-
Pretax Income	201.04	189.38	138.84	134.33	196.87	177.89
Income Tax Expense	49.16	43.91	35.16	30.92	45.76	42.12
Net Income	151.88	145.47	103.67	103.4	151.11	135.77
Net Income to Common	151.88	145.47	103.67	103.4	151.11	135.77
Net Income Growth	18.22%	40.32%	0.26%	-31.57%	11.30%	-24.21%
Shares Outstanding (Basic)	19	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19	19
Shares Change (YoY)	-0.57%	-0.20%	-0.90%	-0.55%	-0.02%	-0.80%
EPS (Basic)	8.18	7.79	5.55	5.49	8.00	7.18
EPS (Diluted)	8.15	7.77	5.53	5.46	7.94	7.13
EPS Growth	19.03%	40.51%	1.28%	-31.23%	11.36%	-23.58%
Free Cash Flow	150.44	134.85	43.77	-21.67	78.66	169.97
Free Cash Flow Per Share	8.07	7.20	2.33	-1.15	4.13	8.93
Dividend Per Share	1.380	1.320	1.240	1.200	1.000	1.000
Dividend Growth	6.15%	6.45%	3.33%	20.00%	-	122.22%
Gross Margin	36.16%	34.92%	33.66%	34.70%	37.51%	35.43%
Operating Margin	8.12%	8.00%	6.06%	6.69%	10.72%	9.57%
Profit Margin	6.18%	5.99%	4.64%	5.17%	8.28%	7.52%
Free Cash Flow Margin	6.12%	5.56%	1.96%	-1.08%	4.31%	9.42%
EBITDA	342.85	336.56	257.51	243.49	302.77	278.36
EBITDA Margin	13.95%	13.87%	11.53%	12.17%	16.58%	15.43%
D&A For EBITDA	143.31	142.41	122.16	109.75	106.94	105.63
EBIT	199.54	194.15	135.36	133.75	195.83	172.73
EBIT Margin	8.12%	8.00%	6.06%	6.69%	10.72%	9.57%
Effective Tax Rate	24.45%	23.18%	25.33%	23.02%	23.24%	23.68%
Advertising Expenses	-	5.3	9.9	14.7	3.5	3.8

Updated Jul 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q