UniFirst Corporation (UNF)

UniFirst Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 30, 2025	Aug 31, 2024	Aug 26, 2023	Aug 27, 2022	Aug 28, 2021
Revenue	2,432	2,427	2,233	2,001	1,826
Revenue Growth (YoY)	0.20%	8.71%	11.61%	9.56%	1.22%
Cost of Revenue	1,542	1,580	1,481	1,306	1,141
Gross Profit	889.95	847.6	751.75	694.37	684.94
Selling, General & Admin	559.57	512.02	498.16	451.85	383.16
Operating Expenses	699.92	653.45	619.39	560.63	489.12
Operating Income	190.03	194.15	132.36	133.75	195.83
Interest & Investment Income	9.77	7.24	6.74	2.85	2.57
Currency Exchange Gain (Loss)	-0.6	-	-	-	-
Other Non Operating Income (Expenses)	2.97	-0.21	-0.26	-2.27	-1.52
EBT Excluding Unusual Items	202.18	201.18	138.84	134.33	196.87
Other Unusual Items	-6.8	-11.8	-	-	-
Pretax Income	195.38	189.38	138.84	134.33	196.87
Income Tax Expense	47.1	43.91	35.16	30.92	45.76
Net Income	148.27	145.47	103.67	103.4	151.11
Net Income to Common	148.27	145.47	103.67	103.4	151.11
Net Income Growth	1.92%	40.32%	0.26%	-31.57%	11.30%
Shares Outstanding (Basic)	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19
Shares Change (YoY)	-0.76%	-0.20%	-0.90%	-0.55%	-0.02%
EPS (Basic)	8.01	7.79	5.55	5.49	8.00
EPS (Diluted)	7.98	7.77	5.53	5.46	7.94
EPS Growth	2.70%	40.51%	1.28%	-31.23%	11.36%
Free Cash Flow	142.53	134.85	43.77	-21.67	78.66
Free Cash Flow Per Share	7.67	7.20	2.33	-1.15	4.13
Dividend Per Share	1.400	1.320	1.240	1.200	1.000
Dividend Growth	6.06%	6.45%	3.33%	20.00%	-
Gross Margin	36.59%	34.92%	33.66%	34.70%	37.51%
Operating Margin	7.81%	8.00%	5.93%	6.69%	10.72%
Profit Margin	6.10%	5.99%	4.64%	5.17%	8.28%
Free Cash Flow Margin	5.86%	5.56%	1.96%	-1.08%	4.31%
EBITDA	331.26	336.56	254.51	243.49	302.77
EBITDA Margin	13.62%	13.87%	11.40%	12.17%	16.58%
D&A For EBITDA	141.23	142.41	122.16	109.75	106.94
EBIT	190.03	194.15	132.36	133.75	195.83
EBIT Margin	7.81%	8.00%	5.93%	6.69%	10.72%
Effective Tax Rate	24.11%	23.18%	25.33%	23.02%	23.24%
Advertising Expenses	7.7	5.3	9.9	14.7	3.5

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q