UniFirst Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 29, 2025	Aug '25 Aug 30, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 26, 2023	Aug '22 Aug 27, 2022	Aug '21 Aug 28, 2021
Revenue	2,449	2,432	2,427	2,233	2,001	1,826
Revenue Growth (YoY)	0.41%	0.20%	8.71%	11.61%	9.56%	1.22%
Cost of Revenue	1,554	1,542	1,580	1,481	1,306	1,141
Gross Profit	894.39	889.95	847.6	751.75	694.37	684.94
Selling, General & Admin	579.39	565.1	522.59	496.92	451.24	383.16
Depreciation & Amortization Expenses	140.72	140.36	141.43	121.23	108.78	105.96
Total Operating Expenses	720.11	705.45	664.02	618.15	560.02	489.12
Operating Income	174.28	184.5	183.58	133.6	134.35	195.83
Interest Income	9	9.77	7.24	6.74	2.85	2.57
Other Non-Operating Income (Expense)	1.14	1.11	-1.44	-1.5	-2.88	-1.52
Total Non-Operating Income (Expense)	10.14	10.88	5.8	5.23	-0.03	1.05
Pretax Income	184.42	195.38	189.38	138.84	134.33	196.87
Provision for Income Taxes	44.89	47.1	43.91	35.16	30.92	45.76
Net Income	139.53	148.27	145.47	103.67	103.4	151.11
Net Income to Common	139.53	148.27	145.47	103.67	103.4	151.11
Net Income Growth	-4.60%	1.92%	40.32%	0.26%	-31.57%	11.30%
Shares Outstanding (Basic)	15	15	15	15	19	19
Shares Outstanding (Diluted)	18	19	19	19	19	19
Shares Change (YoY)	-1.25%	-0.76%	-0.20%	-0.90%	-0.55%	-0.02%
EPS (Basic)	7.88	8.33	8.11	5.77	5.71	8.32
EPS (Diluted)	7.56	7.98	7.77	5.53	5.46	7.94
EPS Growth	-3.33%	2.70%	40.51%	1.28%	-31.23%	11.36%
Free Cash Flow	93.94	142.53	134.85	43.77	-21.67	78.66
Free Cash Flow Growth	-34.09%	5.69%	208.08%	-	-	-53.72%
Free Cash Flow Per Share	5.09	7.67	7.20	2.33	-1.14	4.13
Dividends Per Share	1.415	1.400	1.320	1.240	1.200	1.000
Dividend Growth	1.07%	6.06%	6.45%	3.33%	20.00%	-
Gross Margin	36.52%	36.59%	34.92%	33.66%	34.70%	37.51%
Operating Margin	7.12%	7.59%	7.56%	5.98%	6.71%	10.72%
Profit Margin	5.70%	6.10%	5.99%	4.64%	5.17%	8.27%
FCF Margin	3.84%	5.86%	5.56%	1.96%	-1.08%	4.31%
EBITDA	315	324.85	325.01	254.84	243.13	301.78
EBITDA Margin	12.86%	13.36%	13.39%	11.41%	12.15%	16.52%
EBIT	174.28	184.5	183.58	133.6	134.35	195.83
EBIT Margin	7.12%	7.59%	7.56%	5.98%	6.71%	10.72%
Effective Tax Rate	24.34%	24.11%	23.18%	25.33%	23.02%	23.24%

Updated Jan 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q