| 123.98 | 203.5 | 161.57 | 79.44 | 376.4 | 512.87 |
| 5.56 | 5.67 | 13.51 | 10.16 | - | - |
Cash & Short-Term Investments | 129.54 | 209.17 | 175.08 | 89.6 | 376.4 | 512.87 |
| -28.43% | 19.48% | 95.40% | -76.20% | -26.61% | 8.01% |
| 293.4 | 285.3 | 278.85 | 279.08 | 249.2 | 208.33 |
| 142.89 | 145.2 | 156.91 | 148.33 | 151.46 | 143.59 |
| 306.9 | 284.94 | 304.84 | 323.11 | 286.84 | 239 |
| 872.72 | 924.6 | 915.68 | 840.12 | 1,064 | 1,104 |
Net Property, Plant & Equipment | 908.1 | 899.73 | 868.29 | 819.11 | 715.17 | 659.83 |
| 104.23 | 105.83 | 120 | 145.62 | 84.97 | 84.64 |
| 669.2 | 657.75 | 648.85 | 647.9 | 457.26 | 429.54 |
| 198.45 | 190.24 | 143.59 | 117.23 | 106.68 | 103.26 |
|
| 90.55 | 94.98 | 92.51 | 92.73 | 82.13 | 81.36 |
| 154.41 | 176.9 | 170.24 | 156.41 | 146.81 | 159.58 |
Current Portion of Leases | 18.99 | 17.85 | 18.24 | 17.74 | 13.6 | 12.99 |
Other Current Liabilities | - | 0.67 | 0.45 | 0.35 | 1.2 | 0.74 |
Total Current Liabilities | 263.95 | 290.4 | 281.44 | 267.23 | 243.75 | 254.67 |
| 57.95 | 54.59 | 50.57 | 47.02 | 38.07 | 30.18 |
Other Long-Term Liabilities | 268.2 | 264.2 | 255.9 | 251.77 | 230.29 | 223.26 |
Total Long-Term Liabilities | 326.15 | 318.8 | 306.47 | 298.79 | 268.36 | 253.44 |
|
| 1.81 | 1.82 | 1.86 | 1.87 | 1.87 | 1.89 |
Additional Paid-in Capital | 107.06 | 109.11 | 104.79 | 99.3 | 93.13 | 89.26 |
Accumulated Other Comprehensive Income | -23.89 | -21.79 | -23.64 | -23.76 | -24.29 | -24.84 |
| 2,078 | 2,080 | 2,026 | 1,927 | 1,845 | 1,807 |
| 2,163 | 2,169 | 2,109 | 2,004 | 1,916 | 1,873 |
Total Liabilities & Equity | 2,753 | 2,778 | 2,696 | 2,570 | 2,428 | 2,381 |
| 76.94 | 72.44 | 68.81 | 64.76 | 51.67 | 43.17 |
| 52.6 | 136.73 | 106.27 | 24.84 | 324.73 | 469.69 |
| -61.53% | 28.67% | 327.79% | -92.35% | -30.86% | 8.47% |
| 2.85 | 7.36 | 5.67 | 1.32 | 17.15 | 24.67 |
| 2,163 | 2,169 | 2,109 | 2,004 | 1,916 | 1,873 |
| 117.10 | 116.73 | 112.61 | 106.81 | 101.19 | 98.38 |
| 1,389 | 1,405 | 1,340 | 1,210 | 1,374 | 1,359 |
Tangible Book Value Per Share | 75.22 | 75.64 | 71.55 | 64.52 | 72.55 | 71.37 |