| 54,251 | 54,055 | 49,910 | 46,674 | 43,846 | |
| 28,121 | 25,312 | 25,427 | 23,365 | 21,375 | |
| 23,018 | 48,454 | 38,970 | 30,450 | 28,082 | |
| - | - | 3,755 | 4,087 | 4,449 | |
Property, Plant & Equipment | - | 4,895 | 6,457 | 5,923 | 5,392 | |
| - | 106,734 | 103,732 | 93,352 | 75,795 | |
| - | 28,926 | 20,187 | 18,606 | 13,621 | |
| 39,443 | 8,212 | 6,084 | 6,621 | 5,320 | |
| 164,748 | 21,690 | 19,198 | 16,627 | 14,326 | |
|
| - | 34,337 | 31,958 | 27,715 | 24,643 | |
| 39,337 | 34,224 | 32,395 | 29,056 | 24,483 | |
| - | 3,317 | 3,355 | 3,075 | 2,571 | |
Current Portion of Long-Term Debt | - | 3,245 | 3,186 | 2,310 | 3,620 | |
Current Portion of Leases | - | 1,014 | - | - | - | |
| 6,069 | 1,300 | 1,088 | 800 | - | |
| 72,320 | 72,359 | 58,263 | 54,513 | 42,383 | |
| - | 3,875 | - | - | - | |
Long-Term Deferred Tax Liabilities | - | 3,620 | 3,021 | 2,769 | 3,265 | |
Other Current Liabilities | 69,491 | 26,332 | 27,072 | 26,281 | 22,975 | |
Other Long-Term Liabilities | 20,666 | 12,064 | 14,463 | 12,839 | 11,787 | |
|
| 100,090 | 9 | 9 | 9 | 10 | |
| - | 96,036 | 95,774 | 86,156 | 77,134 | |
Comprehensive Income & Other | - | -3,387 | -7,027 | -8,393 | -5,384 | |
| 100,090 | 92,658 | 88,756 | 77,772 | 71,760 | |
| 1,608 | 9,933 | 10,163 | 8,575 | 4,719 | |
|
Total Liabilities & Equity | 309,581 | 298,278 | 273,720 | 245,705 | 212,206 | |
Filing Date Shares Outstanding | 910 | 914.71 | 921.93 | 932.85 | 940.9 | |
Total Common Shares Outstanding | 910 | 915 | 924 | 934 | 941 | |
| 78,389 | 81,793 | 62,537 | 57,623 | 46,003 | |
| -50,268 | -56,481 | -37,110 | -34,258 | -24,628 | |
| -55.18 | -60.80 | -39.56 | -36.06 | -25.76 | |
| 109.99 | 101.27 | 96.06 | 83.27 | 76.26 | |
| 100,090 | -43,002 | -35,163 | -34,186 | -17,656 | |
Tangible Book Value Per Share | 109.99 | -47.00 | -38.06 | -36.60 | -18.76 | |
| - | 364 | 712 | 697 | 502 | |
| - | 4,215 | 5,573 | 5,519 | 4,882 | |
| - | 3,961 | 4,382 | 4,206 | 3,865 | |