Uniti Group LLC (UNIT)

Uniti Group LLC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property Revenue	930.62	-	-	-	-	-
Service and Other Revenue	249.58	3,718	3,987	4,229	4,419	1,261
Revenue	1,180	3,718	3,987	4,229	4,419	1,261
Revenue Growth (YoY)	1.95%	-6.73%	-5.73%	-4.30%	250.32%	-63.20%
Property Expenses	135.29	2,309	2,458	2,653	2,750	797.3
Service and Other Expenses	-	43.5	40.4	47.8	58.6	17.7
Total Property Expenses	135.29	2,352	2,498	2,701	2,808	815
Gross Profit	1,045	1,366	1,488	1,528	1,611	446.4
Selling, General & Admin	107.32	653.5	747.2	747.9	667	182.8
Depreciation & Amortization Expenses	318.62	801.7	790.8	801.4	751.5	183.1
Other Operating Expenses	44.55	-127.5	-1.8	51.1	35.6	2.7
Operating Income	574.43	38.6	-47.8	-72.4	156.6	77.8
Interest Expense	-559.45	-239.6	-209.6	-185.4	-175.8	-57.1
Other Non-Operating Income (Expense)	-	-30.1	-13.8	-21.9	58.1	44.9
Total Non-Operating Income (Expense)	-559.45	-269.7	-223.4	-207.3	-117.7	-12.2
Pretax Income	14.98	-231.1	-271.2	-279.7	38.9	65.6
Provision for Income Taxes	20.32	-19.9	-61.4	-62	21.5	18.4
Net Income	34.01	-211.2	-209.8	-217.7	17.4	47.2
Minority Interest in Earnings	0	-	-	-	-	-
Net Income Attributable to Preferred Dividends	-1.28	-	-	-	-	-
Net Income to Common	34.01	-211.2	-209.8	-217.7	17.4	47.2
Net Income Growth	-	-	-	-	-63.14%	-97.75%
Shares Outstanding (Basic)	238	91	90	90	233	204
Shares Outstanding (Diluted)	238	91	90	90	264	204
Shares Change (YoY)	-5.11%	0.55%	0.22%	-65.92%	29.70%	-11.96%
EPS (Basic)	0.15	-2.33	-2.33	-2.42	0.53	-3.47
EPS (Diluted)	0.15	-2.33	-2.33	-2.42	0.51	-3.47
Free Cash Flow	-148.04	-457.5	-363.9	-637	-110.7	-25.1
Free Cash Flow Per Share	-0.62	-5.04	-4.03	-7.08	-0.42	-0.12
Dividends Per Share	-	0.500	1.000	0.995	0.995	0.995
Dividend Growth	-	-50.00%	0.48%	-	-	-
Gross Margin	88.54%	36.75%	37.33%	36.13%	36.45%	35.39%
Operating Margin	48.67%	1.04%	-1.20%	-1.71%	3.54%	6.17%
Profit Margin	2.99%	-5.68%	-5.26%	-5.15%	0.39%	3.74%
FCF Margin	-12.54%	-12.30%	-9.13%	-15.06%	-2.51%	-1.99%
EBITDA	893.05	840.3	743	729	908.1	260.9
EBITDA Margin	75.67%	22.60%	18.64%	17.24%	20.55%	20.68%
EBIT	574.43	38.6	-47.8	-72.4	156.6	77.8
EBIT Margin	48.67%	1.04%	-1.20%	-1.71%	3.54%	6.17%
Effective Tax Rate	135.65%	8.61%	22.64%	22.17%	55.27%	28.05%

Updated Mar 2, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q