Uniti Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	903.29	880.49	852.77	827.46	801.5	745.92
Other Revenue	707.34	286.44	297.06	301.39	299.03	321.13
Total Revenue	1,611	1,167	1,150	1,129	1,101	1,067
Revenue Growth (YoY	38.94%	1.49%	1.86%	2.57%	3.14%	0.89%
Property Expenses	571.41	179.11	157.41	153.47	154.41	223.21
Selling, General & Administrative	203.52	105.02	102.73	100.99	101.18	104.98
Depreciation & Amortization	441.61	314.81	310.53	292.79	290.94	329.4
Total Operating Expenses	1,217	598.94	570.67	547.25	546.53	657.59
Operating Income	394.09	567.99	579.16	581.6	553.99	409.45
Interest Expense	-556.16	-511.36	-501.76	-387.59	-397.02	-532.47
Income (Loss) on Equity Investments	-	-	2.66	2.37	2.1	0.1
Other Non-Operating Income	-1.3	0.3	-0.43	-0.65	-18.55	-11.7
EBT Excluding Unusual Items	-163.38	56.92	79.63	195.73	140.52	-134.62
Impairment of Goodwill	-	-	-204	-240.5	-	-71
Gain (Loss) on Sale of Investments	-	-	2.65	7.92	-	-
Gain (Loss) on Sale of Assets	-0.05	18.95	2.16	0.61	28.59	86.27
Total Insurance Settlements	-	-	0.53	-	-	-
Total Legal Settlements	-	-	-	-	-	-650
Other Unusual Items	1,647	-	-31.19	10.75	-49.28	35.34
Pretax Income	1,483	75.88	-150.22	-25.49	119.83	-734.02
Income Tax Expense	-148.96	-17.56	-68.47	-17.37	-4.92	-15.2
Earnings From Continuing Operations	1,632	93.43	-81.75	-8.12	124.75	-718.81
Minority Interest in Earnings	-0.03	-0.03	0.04	-0.15	-1.09	12.51
Net Income	1,632	93.41	-81.71	-8.28	123.66	-706.3
Preferred Dividends & Other Adjustments	51.8	2.1	1.23	1.16	1.09	1.09
Net Income to Common	1,580	91.31	-82.94	-9.43	122.57	-707.39
Net Income Growth	1492.11%	-	-	-	-	-
Basic Shares Outstanding	162	143	143	142	140	123
Diluted Shares Outstanding	201	143	143	142	159	123
Shares Change (YoY)	40.53%	0.38%	0.35%	-10.80%	29.70%	8.67%
EPS (Basic)	9.77	0.64	-0.58	-0.07	0.87	-5.76
EPS (Diluted)	8.00	0.63	-0.58	-0.07	0.84	-5.76
EPS Growth	1036.05%	-	-	-	-	-
Dividend Per Share	-	0.498	0.995	0.995	0.995	0.995
Dividend Growth	-	-50.00%	-	-	-	62.16%
Operating Margin	24.47%	48.67%	50.37%	51.52%	50.34%	38.37%
Profit Margin	98.11%	7.82%	-7.21%	-0.83%	11.14%	-66.29%
EBITDA	837.1	882.8	889.69	874.38	844.93	738.85
EBITDA Margin	51.97%	75.65%	77.38%	77.46%	76.78%	69.24%
D&A For Ebitda	443.01	314.81	310.53	292.79	290.94	329.4
EBIT	394.09	567.99	579.16	581.6	553.99	409.45
EBIT Margin	24.47%	48.67%	50.37%	51.52%	50.34%	38.37%
Funds From Operations (FFO)	294.51	294.51	136.79	-	-	-
FFO Per Share	-	1.86	0.95	-	-	-
Adjusted Funds From Operations (AFFO)	-	358.92	385.25	-	-	-
AFFO Per Share	-	2.24	2.36	-	-	-
Revenue as Reported	1,611	1,167	1,150	1,129	1,101	1,067

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q