| 53.5 | 155.6 | 44.9 | 43.8 | 58.9 |
Cash & Short-Term Investments | 53.5 | 155.6 | 44.9 | 43.8 | 58.9 |
| -65.62% | 246.55% | 2.50% | -25.64% | -24.03% |
| 359 | 51.5 | 352.6 | 42.63 | 38.46 |
| - | - | - | 68.6 | 41.32 |
| 359 | 51.5 | 352.6 | 111.23 | 79.78 |
| 80.6 | 28.2 | 5.3 | - | - |
| 44 | - | 186.2 | - | - |
| 293.9 | 34.3 | 232.9 | - | - |
| 831 | 269.6 | 821.9 | 155.03 | 138.68 |
Net Property, Plant & Equipment | 8,659 | 4,337 | 7,611 | 3,843 | 3,589 |
| 1,293 | 275.4 | 246 | 334.85 | 364.63 |
| 1,158 | 157.4 | - | 361.38 | 601.88 |
| - | - | - | 38.66 | 64.22 |
| 95.6 | 243.2 | 93.3 | 118.23 | 50.62 |
|
| 171.5 | 13.6 | 242.7 | - | - |
| 190.6 | 151 | 101 | - | - |
Current Portion of Long-Term Debt | 10 | - | 7.5 | - | - |
Current Portion of Leases | 122.6 | 12.7 | 456.3 | - | - |
| 239.8 | 84.5 | 164.2 | - | - |
Other Current Liabilities | 389.4 | 118.9 | 306 | - | - |
Total Current Liabilities | 1,124 | 380.7 | 1,278 | - | - |
| 9,529 | 5,784 | 2,319 | 5,189 | 5,091 |
| 360.5 | 67.8 | 3,455 | 81.88 | 72.7 |
Other Long-Term Liabilities | 624.8 | 1,502 | 578 | 1,852 | 1,760 |
Total Long-Term Liabilities | 10,515 | 7,353 | 6,352 | 7,122 | 6,923 |
|
| - | - | 1,463 | 0.02 | 0.02 |
Additional Paid-in Capital | 2,790 | 1,236 | 22.8 | 1,210 | 1,215 |
Accumulated Other Comprehensive Income | -1.9 | -0.6 | 18.9 | - | -9.16 |
| -2,408 | -3,688 | -362.9 | -3,484 | -3,333 |
Total Common Shareholders' Equity | 380.3 | -2,452 | 1,142 | -2,274 | -2,128 |
| - | - | - | 2.37 | 14.02 |
| 760.7 | -4,904 | 1,142 | -4,545 | -4,242 |
Total Liabilities & Equity | 12,037 | 5,282 | 8,772 | 4,851 | 4,809 |
| 10,023 | 5,864 | 6,238 | 5,271 | 5,163 |
| -9,969 | -5,709 | -6,193 | -5,227 | -5,104 |
| -37.41 | -39.89 | -43.46 | -58.08 | -19.33 |
| 380.3 | -2,452 | 1,142 | -2,274 | -2,128 |
| 1.43 | -17.14 | 8.01 | -25.26 | -8.06 |
| -2,071 | -2,885 | 895.8 | -2,970 | -3,094 |
Tangible Book Value Per Share | -7.77 | -20.16 | 6.29 | -33.00 | -11.72 |