| 240.73 | 155.59 | 44.9 | 112.6 | 285.5 | 141.9 |
Cash & Short-Term Investments | 240.73 | 155.59 | 44.9 | 112.6 | 285.5 | 141.9 |
| 102.70% | 246.53% | -60.12% | -60.56% | 101.20% | -27.44% |
| 40.68 | 51.42 | 352.6 | 376.9 | 366.3 | 441.3 |
| 114.61 | 108.87 | - | - | - | - |
| 155.29 | 160.29 | 352.6 | 376.9 | 366.3 | 441.3 |
| 57.87 | 28.25 | 5.3 | 5.3 | 5.3 | 5.3 |
| - | - | 186.2 | 236.5 | 146.8 | 77 |
| - | - | 232.9 | 213.6 | 154.4 | 130.1 |
| 453.88 | 344.14 | 821.9 | 944.9 | 958.3 | 795.6 |
Net Property, Plant & Equipment | 4,495 | 4,337 | 7,611 | 7,874 | 7,936 | 7,972 |
| 260.56 | 275.41 | 246 | 324 | 439.4 | 592.3 |
| 157.38 | 157.38 | - | - | - | - |
| 176.98 | 168.68 | 93.3 | 128.6 | 103 | 60.8 |
|
| - | - | 242.7 | 191.9 | 162.8 | 191.8 |
| - | - | 101 | 119.1 | 102.9 | 102.2 |
Current Portion of Long-Term Debt | - | - | 7.5 | 7.5 | 7.5 | 7.5 |
Current Portion of Leases | - | - | 456.3 | 421.1 | 452.4 | 322.9 |
| - | - | 164.2 | 147.2 | 140.1 | 137.7 |
Other Current Liabilities | - | - | 306 | 305.8 | 332.9 | 273.1 |
Total Current Liabilities | - | - | 1,278 | 1,193 | 1,199 | 1,035 |
| 6,065 | 5,784 | 2,319 | 2,319 | 2,088 | 2,102 |
| 105.95 | 97.69 | 3,455 | 3,764 | 3,937 | 4,086 |
Other Long-Term Liabilities | 1,817 | 1,853 | 578 | 637.1 | 663.3 | 686.6 |
Total Long-Term Liabilities | 7,988 | 7,734 | 6,352 | 6,720 | 6,688 | 6,874 |
|
| 0.02 | 0.02 | 1,463 | 1,463 | 1,463 | 1,463 |
Additional Paid-in Capital | 1,242 | 1,236 | 22.8 | 13.6 | 8.3 | 1.8 |
Accumulated Other Comprehensive Income | -0.17 | -0.63 | 18.9 | 34.8 | 14.1 | -0.5 |
| -3,686 | -3,688 | -362.9 | -153.1 | 64.6 | 47.2 |
Total Common Shareholders' Equity | -2,444 | -2,452 | 1,142 | 1,358 | 1,550 | 1,512 |
| 0.25 | 0.53 | - | - | - | - |
| -4,888 | -4,904 | 1,142 | 1,358 | 1,550 | 1,512 |
Total Liabilities & Equity | 5,544 | 5,282 | 8,772 | 9,271 | 9,437 | 9,421 |
| 6,171 | 5,881 | 6,238 | 6,512 | 6,485 | 6,518 |
| -5,930 | -5,726 | -6,193 | -6,399 | -6,199 | -6,376 |
| -24.93 | -63.13 | -68.66 | -71.10 | -23.48 | -31.32 |
| -2,444 | -2,452 | 1,142 | 1,358 | 1,550 | 1,512 |
| -10.27 | -27.04 | 12.66 | 15.09 | 5.87 | 7.42 |
| -2,862 | -2,885 | 895.8 | 1,034 | 1,111 | 919.2 |
Tangible Book Value Per Share | -12.03 | -31.81 | 9.93 | 11.49 | 4.21 | 4.51 |