Wheels Up Experience Inc. (UP)
NYSE: UP · Real-Time Price · USD
0.4836
-0.0329 (-6.37%)
At close: Apr 1, 2026, 4:00 PM EDT
0.4630
-0.0206 (-4.26%)
Pre-market: Apr 2, 2026, 4:00 AM EDT

Wheels Up Experience Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
736.5792.11,2531,5801,194
Revenue Growth (YoY)
-7.02%-36.80%-20.66%32.28%71.84%
Cost of Revenue
662.76733.081,2331,5401,118
Gross Profit
73.7459.0320.8139.4476.63
Selling, General & Admin
233.94221.91234.7300.64193.4
Depreciation & Amortization Expenses
61.1756.5558.5365.9454.2
Research & Development
38.7640.6961.8757.2433.58
Other Operating Expenses
56.721.33143.14184.381.28
Total Operating Expenses
390.6320.47498.25608.19282.45
Operating Income
-203.41-258.79-443.56-560.01-203.28
Interest Income
3.022.176.123.670.05
Interest Expense
-90.47-65.35-41.26-7.52-9.52
Other Non-Operating Income (Expense)
0.15-16.44-7.318.4815.57
Total Non-Operating Income (Expense)
-87.3-79.62-42.454.636.11
Pretax Income
-290.71-338.41-486-555.38-197.17
Provision for Income Taxes
3.51.231.380.170.06
Net Income
-294.22-339.64-487.39-555.16-190.02
Minority Interest in Earnings
----0.39-7.21
Net Income to Common
-294.22-339.64-487.39-555.16-190.02
Shares Outstanding (Basic)
7066981322520
Shares Outstanding (Diluted)
7066981322520
Shares Change (YoY)
1.19%427.79%438.10%19.97%26.02%
EPS (Basic)
-0.42-0.49-3.69-22.60-9.28
EPS (Diluted)
-0.42-0.49-3.69-22.60-9.28
Shares Outstanding
722.02697.9696.8624.9324.58
Free Cash Flow
-259.92-200.7-685.45-314.25111.26
Free Cash Flow Growth
-----45.07%
Free Cash Flow Per Share
-0.37-0.29-5.19-12.795.43
Gross Margin
10.01%7.45%1.66%2.50%6.42%
Operating Margin
-27.62%-32.67%-35.39%-35.45%-17.02%
Profit Margin
-39.95%-42.88%-38.89%-35.17%-16.51%
FCF Margin
-35.29%-25.34%-54.69%-19.89%9.32%
EBITDA
-142.24-202.25-385.02-494.07-149.08
EBITDA Margin
-19.31%-25.53%-30.72%-31.28%-12.48%
EBIT
-203.41-258.79-443.56-560.01-203.28
EBIT Margin
-27.62%-32.67%-35.39%-35.45%-17.02%
Effective Tax Rate
-1.20%-0.36%-0.28%-0.03%-0.03%
Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q