| 736.5 | 792.1 | 1,253 | 1,580 | 1,194 |
| -7.02% | -36.80% | -20.66% | 32.28% | 71.84% |
| 629.3 | 721.93 | 1,199 | 1,540 | 1,118 |
| 107.19 | 70.17 | 54.63 | 39.44 | 76.63 |
| 205.88 | 221.91 | 234.7 | 300.64 | 193.4 |
| 38.48 | 40.69 | 59.57 | 57.24 | 33.58 |
| 305.52 | 319.15 | 352.81 | 423.82 | 281.18 |
| -198.33 | -248.98 | -298.17 | -384.38 | -204.55 |
| -90.47 | -65.35 | -41.26 | -7.52 | -9.52 |
Interest & Investment Income | 3.02 | 2.17 | 6.12 | 3.67 | 0.05 |
Other Non Operating Income (Expenses) | -1.41 | -0.73 | 0.08 | 8.48 | 17.95 |
EBT Excluding Unusual Items | -287.2 | -312.88 | -333.23 | -379.75 | -196.07 |
Merger & Restructuring Charges | -36.08 | -3.98 | -3.38 | - | - |
| - | - | -126.2 | -180 | - |
Gain (Loss) on Sale of Assets | 58.4 | 3.33 | 13.95 | 4.38 | 1.28 |
| -25.73 | - | - | - | - |
| -0.12 | -24.87 | -37.15 | - | -2.38 |
| -290.71 | -338.41 | -486 | -555.38 | -197.17 |
| 3.5 | 1.23 | 1.38 | 0.17 | 0.06 |
Earnings From Continuing Operations | -294.22 | -339.64 | -487.39 | -555.55 | -197.23 |
Minority Interest in Earnings | - | - | - | 0.39 | 7.21 |
| -294.22 | -339.64 | -487.39 | -555.16 | -190.02 |
| -294.22 | -339.64 | -487.39 | -555.16 | -190.02 |
Shares Outstanding (Basic) | 706 | 698 | 132 | 25 | 20 |
Shares Outstanding (Diluted) | 706 | 698 | 132 | 25 | 20 |
| 1.19% | 427.79% | 438.10% | 19.97% | 26.02% |
| -0.42 | -0.49 | -3.69 | -22.60 | -9.28 |
| -0.42 | -0.49 | -3.69 | -22.60 | -9.28 |
| -271.68 | -203.11 | -689.69 | -354.35 | 79.59 |
| -0.39 | -0.29 | -5.22 | -14.42 | 3.89 |
| 14.55% | 8.86% | 4.36% | 2.50% | 6.42% |
| -26.93% | -31.43% | -23.79% | -24.33% | -17.13% |
| -39.95% | -42.88% | -38.89% | -35.14% | -15.91% |
| -36.89% | -25.64% | -55.03% | -22.43% | 6.66% |
| -137.16 | -210.93 | -254.74 | -333.05 | -157.16 |
| -18.62% | -26.63% | -20.32% | -21.08% | -13.16% |
| 61.17 | 38.05 | 43.43 | 51.34 | 47.4 |
| -198.33 | -248.98 | -298.17 | -384.38 | -204.55 |
| -26.93% | -31.43% | -23.79% | -24.33% | -17.13% |
| - | 10.6 | 8 | 10.5 | 12.3 |