| 133.93 | 216.43 | 263.91 | 585.88 | 784.57 |
Cash & Short-Term Investments | 133.93 | 216.43 | 263.91 | 585.88 | 784.57 |
| -38.12% | -17.99% | -54.95% | -25.32% | 150.82% |
| 24.25 | 32.32 | 38.24 | 112.38 | 79.4 |
| 1.49 | 1.18 | 11.53 | 5.52 | 8.06 |
| 25.74 | 33.5 | 49.77 | 117.91 | 87.46 |
| 30.05 | 47.84 | 52.76 | 62.78 | 27.51 |
| 59.64 | 34.31 | 67.6 | 53.05 | 33.53 |
| 249.36 | 332.07 | 434.03 | 819.62 | 933.07 |
Net Property, Plant & Equipment | 331.62 | 405.25 | 406.62 | 501.29 | 426.42 |
| 75.1 | 96.9 | 117.77 | 141.77 | 146.96 |
| 209.9 | 217.05 | 218.21 | 348.12 | 437.4 |
| 102.84 | 106.74 | 139.43 | 112.43 | 37.22 |
|
| 20.44 | 29.98 | 32.97 | 43.17 | 43.67 |
| 104.01 | 89.48 | 102.48 | 148.95 | 107.15 |
Current Portion of Long-Term Debt | 19.04 | 31.75 | 24 | 27.01 | - |
Current Portion of Leases | 16.89 | 13.95 | 22.87 | 29.95 | 31.62 |
| 738.85 | 749.43 | 723.25 | 1,075 | 933.53 |
Other Current Liabilities | 8.32 | 2.69 | 1.94 | 20.02 | 19.07 |
Total Current Liabilities | 907.56 | 917.28 | 907.5 | 1,344 | 1,135 |
| 316.36 | 376.31 | 235.07 | 226.23 | - |
| 121.07 | 50.81 | 54.96 | 82.76 | 83.46 |
Other Long-Term Liabilities | 15.93 | 9.84 | 18.66 | 18.1 | 26.34 |
Total Long-Term Liabilities | 453.36 | 436.96 | 308.69 | 327.09 | 109.8 |
|
| 0.07 | 0.07 | 0.07 | 0 | 0.03 |
| -9.84 | -8.2 | -7.72 | -7.69 | - |
Additional Paid-in Capital | 2,020 | 1,922 | 1,879 | 1,546 | 1,451 |
Accumulated Other Comprehensive Income | -5.63 | -12.66 | -10.7 | -10.05 | - |
| -2,397 | -2,103 | -1,763 | -1,276 | -720.71 |
Total Common Shareholders' Equity | -392.1 | -202.11 | 97.4 | 251.92 | 730.15 |
| - | 5.88 | 2.48 | - | 6.08 |
| -392.1 | -196.23 | 99.87 | 251.92 | 736.23 |
Total Liabilities & Equity | 968.81 | 1,158 | 1,316 | 1,923 | 1,981 |
| 473.36 | 472.82 | 336.9 | 365.94 | 115.08 |
| -339.43 | -256.39 | -72.99 | 219.94 | 669.5 |
| - | - | - | -67.15% | 2169.94% |
| -0.48 | -0.37 | -0.55 | 8.95 | 32.69 |
| -392.1 | -202.11 | 97.4 | 251.92 | 730.15 |
| -0.56 | -0.29 | 0.74 | 10.25 | 35.66 |
| -677.1 | -516.06 | -238.58 | -237.96 | 145.79 |
Tangible Book Value Per Share | -0.96 | -0.74 | -1.80 | -9.69 | 7.12 |