Upexi, Inc. (UPXI)
NASDAQ: UPXI · Real-Time Price · USD
5.02
+0.62 (13.72%)
Nov 21, 2024, 12:47 PM EST - Market open

Upexi Income Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Mar '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19
Revenue
83.9880.6823.0724.17.412.21
Revenue Growth (YoY)
27.11%249.77%-4.27%225.04%235.72%-
Cost of Revenue
54.4347.128.212.24.841.17
Gross Profit
29.5533.5614.8711.92.571.04
Selling, General & Admin
31.7732.2916.478.837.411.63
Operating Expenses
39.1641.1121.3610.477.411.63
Operating Income
-9.61-7.55-6.491.43-4.84-0.59
Interest Expense
-5-4.76-0.2-0.53-0.14-
Interest & Investment Income
-----0
Other Non Operating Income (Expenses)
-0.290-0---0
EBT Excluding Unusual Items
-14.9-12.31-6.690.9-4.98-0.59
Gain (Loss) on Sale of Assets
-9.78-2.210.010.010.18-
Asset Writedown
-3.95-3.95----
Legal Settlements
---0.39--
Other Unusual Items
0.24-0.30.4-0.59-
Pretax Income
-28.39-18.47-6.391.7-5.38-0.59
Income Tax Expense
-5.27-3.05-0.52-1.28--
Earnings From Continuing Operations
-23.12-15.42-5.872.98-5.38-0.59
Earnings From Discontinued Operations
-0.36-2.073.82---
Net Income to Company
-23.48-17.49-2.052.98-5.38-0.59
Minority Interest in Earnings
0.20.56-0.05-0-
Net Income
-23.28-16.93-2.12.98-5.38-0.59
Preferred Dividends & Other Adjustments
---0.05--
Net Income to Common
-23.28-16.93-2.12.93-5.38-0.59
Shares Outstanding (Basic)
111110
Shares Outstanding (Diluted)
111110
Shares Change (YoY)
16.85%10.19%13.79%41.21%43.70%-
EPS (Basic)
-23.12-18.94-2.594.91-10.66-1.67
EPS (Diluted)
-23.13-18.94-2.594.20-10.66-1.67
Free Cash Flow
-6.5-0.73-5.631.52-6.09-1.41
Free Cash Flow Per Share
-6.45-0.82-6.942.13-12.07-4.02
Gross Margin
35.19%41.60%64.47%49.38%34.67%46.93%
Operating Margin
-11.44%-9.36%-28.13%5.92%-65.27%-26.68%
Profit Margin
-27.71%-20.99%-9.11%12.16%-72.63%-26.59%
Free Cash Flow Margin
-7.73%-0.91%-24.42%6.30%-82.21%-64.03%
EBITDA
-3.72-2.4-4.932.46-4.23-0.52
EBITDA Margin
-4.43%-2.97%-21.39%10.20%-57.02%-23.62%
D&A For EBITDA
5.885.151.551.030.610.07
EBIT
-9.61-7.55-6.491.43-4.84-0.59
EBIT Margin
-11.44%-9.36%-28.13%5.92%-65.27%-26.68%
Revenue as Reported
----7.412.21
Source: S&P Capital IQ. Standard template. Financial Sources.