Upexi, Inc. (UPXI)
NASDAQ: UPXI · Real-Time Price · USD
1.900
+0.060 (3.26%)
At close: Dec 24, 2025, 1:00 PM EST
1.880
-0.020 (-1.05%)
After-hours: Dec 24, 2025, 4:55 PM EST

Upexi Statistics

Total Valuation

Upexi has a market cap or net worth of $120.10 million. The enterprise value is $318.63 million.

Market Cap120.10M
Enterprise Value 318.63M

Important Dates

The next estimated earnings date is Friday, February 13, 2026, after market close.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

Upexi has 63.21 million shares outstanding. The number of shares has increased by 2,775.13% in one year.

Current Share Class 63.21M
Shares Outstanding 63.21M
Shares Change (YoY) +2,775.13%
Shares Change (QoQ) +213.38%
Owned by Insiders (%) 9.89%
Owned by Institutions (%) 16.41%
Float 49.98M

Valuation Ratios

The trailing PE ratio is 1.03.

PE Ratio 1.03
Forward PE n/a
PS Ratio 1.97
Forward PS 4.07
PB Ratio 0.53
P/TBV Ratio 0.57
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 5.83
EV / Sales 15.40
EV / EBITDA 5.46
EV / EBIT 5.52
EV / FCF n/a

Financial Position

The company has a current ratio of 3.41, with a Debt / Equity ratio of 0.95.

Current Ratio 3.41
Quick Ratio 0.08
Debt / Equity 0.95
Debt / EBITDA 3.42
Debt / FCF n/a
Interest Coverage 16.11

Financial Efficiency

Return on equity (ROE) is 50.68% and return on invested capital (ROIC) is 16.89%.

Return on Equity (ROE) 50.68%
Return on Assets (ROA) 16.46%
Return on Invested Capital (ROIC) 16.89%
Return on Capital Employed (ROCE) 16.25%
Revenue Per Employee $350,756
Profits Per Employee $926,941
Employee Count59
Asset Turnover 0.09
Inventory Turnover 3.35

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -51.90% in the last 52 weeks. The beta is -0.50, so Upexi's price volatility has been lower than the market average.

Beta (5Y) -0.50
52-Week Price Change -51.90%
50-Day Moving Average 3.31
200-Day Moving Average 5.97
Relative Strength Index (RSI) 31.56
Average Volume (20 Days) 3,989,534

Short Selling Information

The latest short interest is 10.15 million, so 16.05% of the outstanding shares have been sold short.

Short Interest 10.15M
Short Previous Month 9.24M
Short % of Shares Out 16.05%
Short % of Float 20.30%
Short Ratio (days to cover) 2.31

Income Statement

In the last 12 months, Upexi had revenue of $20.69 million and earned $54.69 million in profits. Earnings per share was $1.85.

Revenue20.69M
Gross Profit 16.22M
Operating Income 57.72M
Pretax Income 54.69M
Net Income 54.69M
EBITDA 58.37M
EBIT 57.72M
Earnings Per Share (EPS) $1.85
Full Income Statement

Balance Sheet

The company has $2.24 million in cash and $200.77 million in debt, giving a net cash position of -$198.53 million or -$3.14 per share.

Cash & Cash Equivalents 2.24M
Total Debt 200.77M
Net Cash -198.53M
Net Cash Per Share -$3.14
Equity (Book Value) 210.79M
Book Value Per Share 3.58
Working Capital 155.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$16.23 million and capital expenditures -$235,177, giving a free cash flow of -$16.46 million.

Operating Cash Flow -16.23M
Capital Expenditures -235,177
Free Cash Flow -16.46M
FCF Per Share -$0.26
Full Cash Flow Statement

Margins

Gross margin is 78.38%, with operating and profit margins of 278.92% and 264.27%.

Gross Margin 78.38%
Operating Margin 278.92%
Pretax Margin 264.27%
Profit Margin 264.27%
EBITDA Margin 282.08%
EBIT Margin 278.92%
FCF Margin n/a

Dividends & Yields

Upexi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2,775.13%
Shareholder Yield -2,775.13%
Earnings Yield 45.54%
FCF Yield -13.71%

Analyst Forecast

The average price target for Upexi is $6.00, which is 215.79% higher than the current price. The consensus rating is "Buy".

Price Target $6.00
Price Target Difference 215.79%
Analyst Consensus Buy
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 3, 2024. It was a reverse split with a ratio of 1:20.

Last Split Date Oct 3, 2024
Split Type Reverse
Split Ratio 1:20

Scores

Upexi has an Altman Z-Score of 1.42 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.42
Piotroski F-Score 4