United Rentals, Inc. (URI)
NYSE: URI · Real-Time Price · USD
1,055.57
+11.79 (1.13%)
At close: Nov 6, 2026, 4:00 PM EST
1,055.55
-0.02 (0.00%)
After-hours: Nov 6, 2026, 7:54 PM EST
United Rentals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 920 | 753 | 531 | 653 | 701 | 622 | 518 | 689 | 708 | 636 | 542 | 679 | 703 | 591 | 451 | 639 | 606 | 493 | 367 | 481 |
Depreciation & Amortization | 111 | 116 | 114 | 107 | 109 | 108 | 114 | 115 | 109 | 109 | 104 | 102 | 107 | 104 | 118 | 86 | 90 | 91 | 97 | 93 |
Other Amortization | 747 | 708 | 685 | 702 | 687 | 655 | 641 | 651 | 633 | 611 | 586 | 598 | 592 | 595 | 579 | 495 | 473 | 460 | 438 | 443 |
Loss (Gain) From Sale of Assets | -163 | -206 | -164 | -178 | -152 | -152 | -171 | -209 | -150 | -178 | -190 | -224 | -187 | -202 | -194 | -244 | -114 | -99 | -118 | -164 |
Asset Writedown & Restructuring Costs | 15 | 6 | 45 | - | - | - | 1 | - | 1 | 1 | 1 | 4 | 5 | 18 | 1 | - | -1 | 1 | - | 1 |
Stock-Based Compensation | 43 | 43 | 36 | 32 | 32 | 34 | 36 | 33 | 24 | 27 | 28 | 22 | 23 | 25 | 24 | 32 | 35 | 36 | 24 | 30 |
Other Operating Activities | 257 | 124 | 73 | 132 | 286 | -34 | -14 | -1 | -13 | -26 | -29 | -61 | 24 | 8 | 26 | 400 | 58 | 34 | 30 | 105 |
Change in Accounts Receivable | -296 | -243 | -29 | 88 | -213 | -57 | 62 | 31 | -117 | -32 | 98 | 87 | -139 | -102 | -13 | -68 | -202 | -135 | 76 | -76 |
Change in Inventory | -17 | -40 | -14 | -5 | 8 | -14 | -27 | 10 | 12 | -4 | -3 | -3 | 17 | 7 | -2 | 8 | 3 | -23 | -13 | 1 |
Change in Accounts Payable | -116 | 425 | 198 | -360 | -191 | 296 | 233 | -355 | -98 | 324 | -74 | -30 | -220 | 230 | -25 | -28 | 81 | 241 | 10 | -241 |
Change in Other Net Operating Assets | 128 | 105 | 39 | 85 | -86 | -130 | 32 | 84 | 95 | -203 | -34 | 240 | 137 | 15 | -26 | -69 | 113 | 55 | -25 | -5 |
Operating Cash Flow | 1,629 | 1,791 | 1,514 | 1,256 | 1,181 | 1,328 | 1,425 | 1,048 | 1,204 | 1,265 | 1,029 | 1,414 | 1,062 | 1,289 | 939 | 1,251 | 1,142 | 1,154 | 886 | 668 |
Operating Cash Flow Growth (YoY) | 37.93% | 34.86% | 6.25% | 19.85% | -1.91% | 4.98% | 38.48% | -25.88% | 13.37% | -1.86% | 9.59% | 13.03% | -7.00% | 11.70% | 5.98% | 87.28% | 5.06% | -1.87% | 16.89% | 80.54% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,386 | -1,722 | -483 | -293 | -1,213 | -1,241 | -368 | -231 | -1,092 | -1,097 | -186 | -287 | -752 | -975 | -482 | -643 | -980 | -776 | -326 | -424 |
Sale of Property, Plant & Equipment | 18 | 13 | 13 | 12 | 13 | 17 | 14 | 17 | 20 | 17 | 13 | 14 | 18 | 16 | 12 | 9 | 6 | 4 | 5 | 10 |
Cash Acquisitions | -127 | -4 | -396 | -335 | -6 | 1 | -17 | -313 | -108 | -116 | -1,118 | -168 | 12 | -119 | -299 | -2,017 | -11 | -235 | -77 | -1 |
Divestitures | 10 | 82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -4 | - | 3 | -1 | -1 | - | -1 | -1 | -1 | -1 | -2 | -4 | - | - | - | -2 | -1 | -1 | -3 | 1 |
Other Investing Activities | 11 | 13 | 10 | 14 | 13 | 12 | 11 | 13 | 14 | 11 | 13 | 8 | 11 | 10 | 9 | 7 | 8 | 10 | 7 | 6 |
Investing Cash Flow | -1,478 | -1,618 | -853 | -603 | -1,194 | -1,211 | -361 | -515 | -1,167 | -1,186 | -1,280 | -437 | -711 | -1,068 | -760 | -2,646 | -978 | -998 | -394 | -408 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 2,055 | - | - | - | 2,098 | - | - | - | 4,609 | - | - | - | 2,330 | - | - | - | 1,155 | - |
Total Debt Issued | 2,888 | 2,448 | 2,055 | 3,715 | 2,638 | 2,731 | 2,098 | 1,880 | 2,818 | 2,302 | 4,609 | 1,858 | 2,230 | 2,158 | 2,330 | 4,666 | 1,980 | 2,084 | 1,155 | 1,334 |
Long-Term Debt Repaid | - | - | -2,449 | - | - | - | -2,636 | - | - | - | -3,743 | - | - | - | -2,110 | - | - | - | -1,372 | - |
Total Debt Repaid | -2,500 | -2,145 | -2,449 | -3,667 | -1,910 | -2,316 | -2,636 | -1,897 | -2,367 | -1,854 | -3,743 | -2,399 | -2,168 | -1,897 | -2,110 | -3,215 | -1,893 | -1,761 | -1,372 | -1,768 |
Net Debt Issued (Repaid) | 388 | 303 | -394 | 48 | 728 | 415 | -538 | -17 | 451 | 448 | 866 | -541 | 62 | 261 | 220 | 1,451 | 87 | 323 | -217 | -434 |
Repurchase of Common Stock | -375 | -395 | -421 | -631 | -618 | -431 | -289 | -403 | -377 | -376 | -415 | -264 | -252 | -251 | -303 | -10 | -239 | -501 | -318 | -1 |
Common Dividends Paid | -123 | -123 | -125 | -114 | -115 | -117 | -118 | -108 | -107 | -109 | -110 | -101 | -100 | -102 | -103 | - | - | - | - | - |
Other Financing Activities | - | -1 | -18 | -15 | -9 | -1 | -36 | - | - | -1 | -16 | - | - | - | - | -15 | - | -9 | - | - |
Financing Cash Flow | -110 | -216 | -958 | -712 | -14 | -134 | -981 | -528 | -33 | -38 | 325 | -906 | -290 | -92 | -186 | 1,426 | -152 | -187 | -535 | -435 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | -1 | -6 | 6 | -9 | 23 | 2 | -27 | 8 | -3 | -8 | 8 | -4 | -1 | - | -1 | -4 | -2 | - | -1 |
Net Cash Flow | 41 | -44 | -303 | -53 | -36 | 6 | 85 | -22 | 12 | 38 | 66 | 79 | 57 | 128 | -7 | 30 | 8 | -33 | -43 | -176 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 243 | 69 | 1,031 | 963 | -32 | 87 | 1,057 | 817 | 112 | 168 | 843 | 1,127 | 310 | 314 | 457 | 608 | 162 | 378 | 560 | 244 |
Free Cash Flow Growth (YoY) | - | -20.69% | -2.46% | 17.87% | - | -48.21% | 25.39% | -27.51% | -63.87% | -46.50% | 84.46% | 85.36% | 91.36% | -16.93% | -18.39% | 149.18% | 100.00% | -10.64% | -21.24% | -41.49% |
Free Cash Flow Margin | 4.97% | 1.57% | 25.87% | 22.88% | -0.76% | 2.21% | 28.42% | 19.95% | 2.81% | 4.45% | 24.19% | 30.23% | 8.23% | 8.83% | 13.91% | 18.45% | 5.31% | 13.64% | 22.19% | 8.79% |
Free Cash Flow Per Share | 3.90 | 1.10 | 16.36 | 15.14 | -0.50 | 1.34 | 16.15 | 12.42 | 1.69 | 2.52 | 12.50 | 16.62 | 4.54 | 4.56 | 6.55 | 8.71 | 2.31 | 5.30 | 7.71 | 3.35 |
Levered Free Cash Flow | 179.13 | 82 | 1,390 | 479.5 | -245.25 | 246.38 | 1,450 | 529.88 | 99.38 | 331 | 1,320 | 837.63 | 347.25 | 406.13 | 779 | 133.38 | 119.88 | 340.63 | 775.5 | 258.75 |
Unlevered Free Cash Flow | 289.13 | 189.25 | 1,496 | 589.88 | -137 | 349.25 | 1,553 | 638.38 | 206.63 | 436.13 | 1,416 | 935.25 | 445.13 | 503.75 | 868.75 | 211.88 | 183.13 | 397.63 | 831.25 | 312.88 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 199 | 146 | 196 | 137 | 227 | 117 | 222 | 130 | 227 | 122 | 195 | 119 | 190 | 127 | 178 | 67 | 151 | 39 | 149 | 29 |
Cash Income Tax Paid | 70 | 141 | 17 | 28 | 34 | 498 | 42 | 182 | 206 | 475 | 131 | 104 | 177 | 183 | 29 | 31 | 143 | 142 | 10 | 51 |
Change in Working Capital | -301 | 247 | 194 | -192 | -482 | 95 | 300 | -230 | -108 | 85 | -13 | 294 | -205 | 150 | -66 | -157 | -5 | 138 | 48 | -321 |