Uranium Royalty Corp. (UROY)
NASDAQ: UROY · Real-Time Price · USD
3.120
-0.100 (-3.11%)
At close: Nov 4, 2026, 4:00 PM EST
3.150
+0.030 (0.96%)
After-hours: Nov 4, 2026, 7:03 PM EST
Uranium Royalty Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 16.25 | 36.18 | 1.45 | 1.47 | 1.03 | -1.25 | -1.32 | -0.31 | -1.56 | 4.05 | 1.31 | 2.51 | -0.79 | 0.49 | -1.35 | -1.66 | -1.91 | -0.47 | -1.57 | -0.48 |
Depreciation & Amortization | 0.19 | 0.01 | 0.03 | 0.03 | 0.03 | -0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Loss (Gain) From Sale of Investments | 1.11 | -7.18 | - | -2.9 | 0.93 | 1.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 |
Stock-Based Compensation | 0.08 | 0.16 | 0.2 | 0.32 | 0.06 | 0.13 | 0.15 | 0.21 | 0.06 | 0.09 | 0.14 | 0.27 | 0.04 | 0.06 | 0.08 | 0.2 | 0.36 | 0.11 | 0.18 | 0.3 |
Other Operating Activities | -14.41 | 8.37 | 0.71 | -0.87 | 0.36 | -0.94 | 0.11 | 0.39 | -0.03 | -1.82 | 1.96 | -1.62 | -0.43 | 0.62 | -0.24 | 0.43 | 0.78 | -0.55 | 0.67 | -0.79 |
Change in Accounts Receivable | -0.73 | -0.05 | 0.04 | -0.03 | 0.02 | 0.08 | 0.03 | -0.03 | 10 | -10.05 | - | - | - | - | - | - | - | - | - | - |
Change in Inventory | 33.46 | 101.91 | 3.78 | - | 20.91 | 3.06 | - | -9.45 | -14.94 | -4.68 | -56.97 | -13.26 | - | -2.12 | - | - | -5.86 | -5.83 | -22.06 | -21.82 |
Change in Accounts Payable | 11.85 | 1.42 | -0.02 | -0.12 | 0.12 | -0.06 | -0.19 | 0.11 | -0.02 | 0.32 | -0.16 | 0.09 | 0.23 | -0.06 | 0 | 0.11 | 0.02 | -0.03 | 0.1 | -0.13 |
Change in Income Taxes | 7.16 | 9.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | -1.99 | 1.43 | -0.19 | 0.15 | -0.03 | 0.12 | -0.26 | 1.44 | -2.35 | 3.17 | -2.35 | 0.13 | 0.11 | 0.11 | -0.38 | 0.11 | 1.42 | -0.22 | -0.69 | -0.51 |
Operating Cash Flow | 52.97 | 151.55 | 6 | -1.95 | 23.41 | 2.96 | -1.47 | -7.6 | -8.82 | -8.91 | -56.06 | -11.88 | -0.84 | -0.89 | -1.88 | -0.81 | -5.19 | -6.99 | -23.38 | -23.53 |
Operating Cash Flow Growth (YoY) | 126.23% | 5012.54% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Acquisitions | -265.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | 0 | - | - | -0.76 | 0.05 | - | -4.45 | -3.9 | -0.05 | - | - | - | -1.5 | -0.1 | - | - | -1.22 | - | -0.01 |
Investment in Securities | - | -0.17 | - | 26.11 | -25 | -0 | - | -0.25 | - | - | 11.45 | 21.65 | -0.58 | 9.91 | 1.36 | -1.07 | -0.07 | -4.29 | - | 0.1 |
Other Investing Activities | - | -0.75 | 0.47 | 0.21 | - | -0.36 | 0.09 | 0.09 | 0.17 | 0.16 | 0.31 | 0.04 | 0 | 0.01 | 0.04 | -0.03 | 0.5 | 0 | 0 | 0.02 |
Investing Cash Flow | -265.53 | -0.91 | 0.47 | 26.32 | -25.76 | -0.32 | 0.09 | -4.61 | -3.72 | 0.11 | 11.76 | 21.69 | -0.58 | 8.42 | 1.3 | -1.11 | 0.43 | -5.51 | 0 | 0.11 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Issued | 40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | - | - | - |
Total Debt Issued | 40 | 40 | - | - | - | 0.32 | - | 12.93 | - | - | - | - | - | -1.61 | - | - | 1.7 | - | 4.99 | -0.02 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | -0.01 | - | - | - | -7.3 | - | - | - | -0 | - | - | - |
Lease Payments | - | 0.04 | -0.01 | -0.01 | - | 0.03 | -0.01 | -0.01 | -0.01 | -0.01 | - | - | -0.01 | -0 | -0.01 | -0.01 | -0 | -0 | - | - |
Total Debt Repaid | - | 0.04 | -0.01 | -0.01 | - | 0.34 | -13.35 | -0.01 | -0.01 | -0.01 | - | - | -7.3 | -3.08 | -0.01 | -0.01 | -0 | -0 | - | - |
Net Debt Issued (Repaid) | 40 | 40.04 | -0.01 | -0.01 | - | 0.66 | -13.35 | 12.92 | -0.01 | -0.01 | - | - | -7.3 | -4.68 | -0.01 | -0.01 | 1.7 | -0 | 4.99 | -0.02 |
Issuance of Common Stock | 0.26 | - | 33.06 | 20.55 | 0 | - | 12.48 | 4.49 | 1.25 | 22.05 | 1.06 | 31.4 | 0.86 | 0.48 | 5.36 | 2.6 | 2.94 | 11.46 | 7.56 | 19.51 |
Repurchase of Common Stock | - | -0.4 | - | - | - | -0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 0.32 | -0.3 | - | - | -0.06 | - | - | -0.13 | -0.4 | -0.4 | -0.25 | -0.22 | -0.86 | -0.12 | -0.11 |
Financing Cash Flow | 40.26 | 39.64 | 33.05 | 20.53 | 0 | 0.88 | -1.17 | 17.41 | 1.24 | 21.97 | 1.06 | 31.4 | -6.56 | -4.61 | 4.94 | 2.34 | 4.42 | 10.6 | 12.42 | 19.38 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -6.08 | 0.59 | -1.44 | 0.45 | -0.55 | -1.18 | 0.29 | 0.19 | -0.05 | 0.28 | -1.2 | 0.73 | -0 | 0 | -0 | - | 0 | -0 | -0 | 0.04 |
Net Cash Flow | -178.39 | 190.87 | 38.07 | 45.35 | -2.9 | 2.34 | -2.26 | 5.4 | -11.36 | 13.45 | -44.43 | 41.94 | -7.98 | 2.92 | 4.37 | 0.43 | -0.34 | -1.9 | -10.96 | -3.99 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Levered Free Cash Flow | 54.92 | 146.4 | 5.1 | -1.05 | 21.34 | 1.94 | -14.17 | 1.23 | -12.04 | -9.89 | -46.06 | 3.3 | -3.69 | 8.58 | -2.13 | -0.79 | -5.8 | -12.97 | -52.04 | -23.44 |
Unlevered Free Cash Flow | 55.23 | 146.4 | 5.11 | -1.05 | 21.34 | 2.12 | -14.17 | 1.37 | -12.03 | -9.89 | -46.05 | 3.3 | -3.69 | 8.74 | -1.91 | -0.6 | -5.61 | -12.84 | -51.96 | -23.36 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | - | - | - | - | - | - | 0.3 | - | - | - | - | - | 0.13 | 0.13 | 0.4 | 0.25 | 0.22 | 0.17 | 0.12 | 0.11 |
Change in Working Capital | 49.76 | 114.02 | 3.61 | 0.01 | 21.01 | 3.19 | -0.43 | -7.92 | -7.31 | -11.24 | -59.48 | -13.04 | 0.34 | -2.07 | -0.38 | 0.22 | -4.43 | -6.08 | -22.65 | -22.47 |