United States Cellular Corporation (USM)
NYSE: USM · Real-Time Price · USD
63.89
+0.62 (0.98%)
Nov 21, 2024, 3:19 PM EST - Market open

United States Cellular Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-305430155229127
Upgrade
Depreciation & Amortization
665656700678683702
Upgrade
Loss (Gain) From Sale of Assets
191518212018
Upgrade
Asset Writedown & Restructuring Costs
136-3---
Upgrade
Loss (Gain) From Sale of Investments
-----2-
Upgrade
Loss (Gain) on Equity Investments
-1-8-13-310-5
Upgrade
Stock-Based Compensation
462324273241
Upgrade
Provision & Write-off of Bad Debts
971041325672107
Upgrade
Other Operating Activities
-165747791366
Upgrade
Change in Accounts Receivable
-11-3-258-143-62-143
Upgrade
Change in Inventory
1462-88-2716-20
Upgrade
Change in Accounts Payable
-34-8512-57145-69
Upgrade
Change in Income Taxes
34-121-41-57-23
Upgrade
Change in Other Net Operating Assets
-11-91045715-17
Upgrade
Operating Cash Flow
9088668328021,237724
Upgrade
Operating Cash Flow Growth
1.00%4.09%3.74%-35.17%70.86%2.12%
Upgrade
Capital Expenditures
-553-608-602-724-989-650
Upgrade
Divestitures
----2641
Upgrade
Sale (Purchase) of Intangibles
-123-130-585-1,322-201-271
Upgrade
Investment in Securities
-----18
Upgrade
Other Investing Activities
4178101-2
Upgrade
Investing Cash Flow
-672-721-1,179-2,036-1,163-864
Upgrade
Short-Term Debt Issued
--110---
Upgrade
Long-Term Debt Issued
-3158001,3421,125-
Upgrade
Total Debt Issued
2403159101,3421,125-
Upgrade
Short-Term Debt Repaid
--60-50---
Upgrade
Long-Term Debt Repaid
--453-329-1,118-108-116
Upgrade
Total Debt Repaid
-261-513-379-1,118-108-116
Upgrade
Net Debt Issued (Repaid)
-21-1985312241,017-116
Upgrade
Repurchase of Common Stock
-37-6-48-47-34-30
Upgrade
Other Financing Activities
-75-70-27-35-57-6
Upgrade
Financing Cash Flow
-133-274456142926-152
Upgrade
Net Cash Flow
103-129109-1,0921,000-292
Upgrade
Free Cash Flow
3552582307824874
Upgrade
Free Cash Flow Growth
40.87%12.17%194.87%-68.55%235.14%-62.44%
Upgrade
Free Cash Flow Margin
9.34%6.61%5.52%1.89%6.14%1.84%
Upgrade
Free Cash Flow Per Share
4.142.972.670.902.850.84
Upgrade
Cash Interest Paid
189189154143105107
Upgrade
Cash Income Tax Paid
33-1166-3878
Upgrade
Levered Free Cash Flow
0.5-117.25-299.63-1,430-370.38-274.5
Upgrade
Unlevered Free Cash Flow
116.755.25-197.75-1,321-300.38-205.75
Upgrade
Change in Net Working Capital
2732-20999-54109
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.