Array Digital Infrastructure, Inc. (AD)
NYSE: AD · Real-Time Price · USD
50.02
-0.91 (-1.79%)
May 15, 2026, 4:00 PM EDT - Market closed
AD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,075 | 162.96 | 102.93 | 100.47 | 4,169 | 4,122 | |
Revenue Growth (YoY) | 6.93% | 58.32% | 2.45% | -97.59% | 1.14% | 2.11% |
Cost of Revenue | 457.41 | 79.49 | 73 | 67.89 | 1,971 | 1,908 |
Gross Profit | 618.05 | 83.48 | 29.94 | 32.58 | 2,198 | 2,214 |
Selling, General & Admin | 376.65 | 84.44 | 102.56 | 101.41 | 1,408 | 1,345 |
Depreciation & Amortization Expenses | 199.87 | 48.26 | 47.21 | 49.98 | 700 | 678 |
Other Operating Expenses | -109.54 | 43.3 | 140.5 | -6.59 | 21 | 21 |
Total Operating Expenses | 466.98 | 176.01 | 290.27 | 144.8 | 2,129 | 2,044 |
Operating Income | 151.07 | -92.53 | -260.34 | -112.23 | 69 | 170 |
Interest Income | 20.78 | 18.92 | 11.66 | 9.77 | 8 | 6 |
Interest Expense | -73.02 | -28.22 | -12.41 | -14.61 | -163 | -175 |
Other Non-Operating Income (Expense) | 281.91 | 242.96 | 161.36 | 158.29 | 158 | 179 |
Total Non-Operating Income (Expense) | 229.67 | 233.65 | 160.62 | 153.46 | 3 | 10 |
Pretax Income | 380.74 | 141.12 | -99.72 | 41.23 | 72 | 180 |
Provision for Income Taxes | -17.03 | 31.15 | 19.26 | -32.86 | -37 | -20 |
Net Income | 207.81 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Minority Interest in Earnings | 19.49 | 20.44 | 7.83 | 3.46 | 5 | 5 |
Earnings From Discontinued Operations | -136.41 | -103.07 | 48.89 | 49.54 | - | - |
Net Income to Common | 207.81 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Net Income Growth | - | - | - | 81.53% | -80.64% | -32.31% |
Shares Outstanding (Basic) | 86 | 86 | 86 | 85 | 85 | 86 |
Shares Outstanding (Diluted) | 87 | 86 | 86 | 87 | 86 | 87 |
Shares Change (YoY) | -0.65% | 0.44% | -1.15% | 1.16% | -1.15% | - |
EPS (Basic) | 4.12 | 0.56 | -0.46 | 0.64 | 0.35 | 1.80 |
EPS (Diluted) | 4.10 | 0.56 | -0.46 | 0.63 | 0.35 | 1.77 |
EPS Growth | - | - | - | 80.00% | -80.23% | -32.44% |
Shares Outstanding | 86.44 | 86.38 | 85.09 | 85 | 85 | 86 |
Free Cash Flow | 96.37 | 173.64 | 864 | 826.22 | 230 | 78 |
Free Cash Flow Growth | -44.50% | -79.90% | 4.57% | 259.23% | 194.87% | -68.55% |
Free Cash Flow Per Share | 1.11 | 2.01 | 10.05 | 9.50 | 2.67 | 0.90 |
Gross Margin | 57.47% | 51.22% | 29.08% | 32.43% | 52.72% | 53.71% |
Operating Margin | 14.05% | -56.78% | -252.92% | -111.70% | 1.66% | 4.12% |
Profit Margin | 21.14% | 42.46% | -30.68% | 57.65% | 0.84% | 3.88% |
FCF Margin | 8.96% | 106.55% | 839.38% | 822.36% | 5.52% | 1.89% |
EBITDA | 48.94 | -44.27 | -213.12 | -62.24 | 769 | 848 |
EBITDA Margin | 4.55% | -27.17% | -207.05% | -61.95% | 18.45% | 20.57% |
EBIT | 151.07 | -92.53 | -260.34 | -112.23 | 69 | 170 |
EBIT Margin | 14.05% | -56.78% | -252.92% | -111.70% | 1.66% | 4.12% |
Effective Tax Rate | -4.47% | 22.07% | -19.31% | -79.68% | -51.39% | -11.11% |
Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.