USANA Health Sciences, Inc. (USNA)
NYSE: USNA · Real-Time Price · USD
14.43
-0.13 (-0.89%)
At close: Sep 3, 2026, 4:00 PM EDT
14.43
0.00 (0.00%)
After-hours: Sep 3, 2026, 4:20 PM EDT
USANA Health Sciences Balance Sheet
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 168.56 | 158.38 | 181.77 | 330.42 | 288.42 | 239.83 |
Cash & Short-Term Investments | 168.56 | 158.38 | 181.77 | 330.42 | 288.42 | 239.83 |
Cash Growth | 11.38% | -12.87% | -44.99% | 14.56% | 20.26% | -23.11% |
Other Receivables | - | 9.11 | 8.22 | 7.2 | 7.21 | 7.16 |
Receivables | 3.34 | 9.11 | 8.22 | 7.2 | 7.21 | 7.16 |
Inventory | 86.34 | 102.61 | 69.74 | 61.45 | 67.09 | 98.32 |
Prepaid Expenses | 22.83 | 12.55 | 13.76 | 11.39 | 11.38 | 13.85 |
Other Current Assets | - | 5.77 | 5.7 | 7.28 | 10.28 | 5.95 |
Total Current Assets | 281.07 | 288.41 | 279.19 | 417.75 | 384.38 | 365.12 |
Property, Plant & Equipment | 94.27 | 111.54 | 111.12 | 107.68 | 111.69 | 120.07 |
Long-Term Investments | 20 | 20 | - | - | - | - |
Goodwill | 109.14 | 137.96 | 144.17 | 17.1 | 17.37 | 17.67 |
Other Intangible Assets | 124.62 | 133.15 | 151.82 | 29.92 | 32.43 | 30.44 |
Long-Term Deferred Tax Assets | 29.54 | 27.21 | 19.64 | 13.28 | 9.8 | 4.84 |
Other Long-Term Assets | 44.58 | 24.65 | 42.25 | 47.03 | 40.88 | 39.6 |
Total Assets | 703.21 | 742.92 | 748.19 | 632.76 | 596.55 | 577.74 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Accounts Payable | 15.43 | 17.26 | 11.98 | 10.07 | 11.05 | 13.51 |
Accrued Expenses | - | 75.41 | 79.57 | 80.84 | 84.26 | 97.63 |
Short-Term Debt | - | 14 | 23 | 0.79 | - | - |
Current Portion of Leases | - | 5.65 | 6.01 | 7.28 | 6.89 | 7.08 |
Current Income Taxes Payable | - | 3.37 | 3.71 | 3.3 | 4.97 | 5.19 |
Current Unearned Revenue | 10.09 | 10.64 | 12.05 | 13.91 | 20.88 | 19.64 |
Other Current Liabilities | 80.15 | 2.24 | 3.3 | 2.66 | 15.79 | 17.75 |
Total Current Liabilities | 105.68 | 128.57 | 139.63 | 118.85 | 143.83 | 160.79 |
Long-Term Leases | - | 12.31 | 10.19 | 5.14 | 7.68 | 10.22 |
Long-Term Deferred Tax Liabilities | 4.66 | 4.89 | 4.07 | 4.55 | 4.07 | 7.5 |
Other Long-Term Liabilities | 21.9 | 10.88 | 7.97 | 7.02 | 6.49 | 4.11 |
Total Liabilities | 132.24 | 156.64 | 161.86 | 135.56 | 162.08 | 182.62 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-In Capital | 88.11 | 83.54 | 75.82 | 65.66 | 55.6 | 50.01 |
Retained Earnings | 451.85 | 465.72 | 478.94 | 445.22 | 391.64 | 344.64 |
Comprehensive Income & Other | -13.68 | -16.18 | -22.67 | -13.7 | -12.79 | 0.46 |
Total Common Equity | 526.31 | 533.1 | 532.11 | 497.2 | 434.47 | 395.12 |
Minority Interest | 44.67 | 53.17 | 54.22 | - | - | - |
Shareholders' Equity | 570.97 | 586.27 | 586.33 | 497.2 | 434.47 | 395.12 |
Total Liabilities & Equity | 703.21 | 742.92 | 748.19 | 632.76 | 596.55 | 577.74 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Total Debt | - | 31.96 | 39.2 | 13.21 | 14.57 | 17.3 |
Net Cash (Debt) | 168.56 | 126.42 | 142.56 | 317.22 | 273.85 | 222.54 |
Net Cash Growth | 11.38% | -11.32% | -55.06% | 15.84% | 23.06% | -23.38% |
Net Cash Per Share | 9.18 | 6.81 | 7.44 | 16.40 | 14.18 | 10.94 |
Filing Date Shares Outstanding | 18.48 | 18.46 | 18.9 | 19.24 | 19.29 | 19.32 |
Total Common Shares Outstanding | 18.46 | 18.28 | 19.06 | 19.13 | 19.21 | 19.39 |
Working Capital | 175.39 | 159.84 | 139.56 | 298.9 | 240.55 | 204.33 |
Book Value Per Share | 28.51 | 29.16 | 27.91 | 25.99 | 22.62 | 20.37 |
Tangible Book Value | 292.55 | 261.99 | 236.12 | 450.18 | 384.67 | 347.01 |
Tangible Book Value Per Share | 15.85 | 14.33 | 12.39 | 23.53 | 20.03 | 17.89 |
Land | - | 6.65 | 6.36 | 6.72 | 6.72 | 6.99 |
Buildings | - | 78.59 | 76.68 | 77.8 | 78.07 | 80.82 |
Machinery | - | 123.82 | 121.16 | 116.82 | 113.99 | 111.47 |
Leasehold Improvements | - | 10.84 | 12.61 | 14.34 | 14.39 | 15.21 |