| 87.23 | 127.36 | 161.9 | 151.55 | 66.45 | 133.72 |
| 74.75 | 41.34 | - | - | 28.92 | - |
Cash & Short-Term Investments | 161.98 | 168.71 | 161.9 | 151.55 | 95.37 | 133.72 |
| 19.38% | 4.20% | 6.83% | 58.90% | -28.68% | 16.42% |
| 44.62 | 48.08 | 31.1 | 25.16 | 16.45 | 17.15 |
| 6.74 | 6.6 | 6.2 | 5.99 | 5.64 | 5.54 |
| 51.35 | 54.68 | 37.3 | 31.15 | 22.09 | 22.69 |
| 30.45 | 24.81 | 22.76 | 22.29 | 18.49 | 26.98 |
| 243.79 | 246.63 | 221.95 | 204.99 | 135.95 | 183.39 |
Net Property, Plant & Equipment | 493.69 | 464.71 | 423.58 | 443 | 346.33 | 281.13 |
| 21.41 | 19.3 | 19.03 | 18.98 | 14.22 | 0.12 |
| 28.46 | 28.46 | 28.46 | 28.46 | 16.86 | 8.22 |
| 45.21 | 31.11 | 36.27 | 30.67 | 30.23 | 30.59 |
| 19.64 | 27.87 | 16.09 | 14.59 | 9.32 | 9.12 |
|
| 106.36 | 104.64 | 83.87 | 69.94 | 66.68 | 54.4 |
| - | - | - | - | - | 3.29 |
Current Portion of Long-Term Debt | 2.95 | 2.87 | 2.7 | 2.52 | 1.12 | 0.88 |
Current Portion of Leases | 20.7 | 16.97 | 22.21 | 22.48 | 12.96 | 14.08 |
| 74.03 | 91.53 | 92.54 | 85.74 | 54.22 | 57.65 |
Other Current Liabilities | 3.88 | 13.67 | 3.65 | 4.02 | 2.75 | 2.43 |
Total Current Liabilities | 207.93 | 229.67 | 204.96 | 184.7 | 137.72 | 132.72 |
| 127.78 | 84.23 | 123.01 | 159.6 | 66.42 | 29.85 |
| 164.78 | 174.84 | 148.44 | 165.03 | 129.3 | 153.23 |
Other Long-Term Liabilities | 11.79 | 9.29 | 9.44 | 5.39 | 4.07 | 8.24 |
Total Long-Term Liabilities | 304.35 | 268.36 | 280.89 | 330.02 | 199.79 | 191.32 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| -0.37 | -0.37 | -0.37 | -0.37 | -0.37 | -0.37 |
Additional Paid-in Capital | 224.75 | 226.03 | 220.98 | 217.92 | 214.85 | 211.17 |
Accumulated Other Comprehensive Income | 0.73 | 0.91 | 1.11 | 2.46 | 2.21 | -0.28 |
| 114.79 | 101.53 | 38.51 | 5.95 | -1.31 | -22 |
Total Common Shareholders' Equity | 339.91 | 328.11 | 260.23 | 225.97 | 215.39 | 188.53 |
| 339.91 | 328.11 | 260.23 | 225.97 | 215.4 | 188.53 |
Total Liabilities & Equity | 852.19 | 826.14 | 744.58 | 740.69 | 552.91 | 512.57 |
| 316.22 | 278.91 | 296.36 | 349.62 | 209.8 | 198.03 |
| -154.24 | -110.2 | -134.46 | -198.08 | -114.43 | -64.31 |
| -2.77 | -1.98 | -2.64 | -5.75 | -3.39 | -1.94 |
| 339.91 | 328.11 | 260.23 | 225.97 | 215.39 | 188.53 |
| 6.10 | 5.90 | 5.12 | 6.55 | 6.37 | 5.69 |
| 290.04 | 280.35 | 212.74 | 178.53 | 184.32 | 180.18 |
Tangible Book Value Per Share | 5.21 | 5.04 | 4.18 | 5.18 | 5.45 | 5.44 |