Uxin Limited Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023
Revenue	3,809	3,240	1,495	1,375	2,059	2,059
Revenue Growth (YoY)	90.51%	116.67%	8.76%	-33.24%	-	25.86%
Cost of Revenue	3,553	3,023	1,393	1,294	2,034	2,034
Gross Profit	256.1	216.4	102.39	80.57	25.44	25.44
Selling, General & Admin	498.23	439.1	300.73	379.88	400.81	400.81
Research & Development	12.44	12.41	8.14	33.82	37.7	37.7
Other Operating Expenses	-49.66	-61.55	-31.96	-20.63	-56.15	-56.15
Total Operating Expenses	461.01	389.96	276.9	393.07	382.37	382.37
Operating Income	-204.91	-173.57	-174.51	-312.5	-356.93	-356.93
Interest Income	0.07	0.07	0.04	0.17	0.6	0.6
Interest Expense	-95.85	-94.47	-69.06	-62.6	-21.24	-21.24
Other Non-Operating Income (Expense)	-1.98	5.54	41.81	-0.32	230.43	230.43
Total Non-Operating Income (Expense)	-97.76	-88.86	-27.21	-62.75	209.79	209.79
Pretax Income	-302.67	-262.43	-201.72	-375.25	-147.13	-147.13
Provision for Income Taxes	-0.04	-0.04	-0.04	-0.31	-0.37	-0.37
Net Income	-302.63	-262.39	-201.69	-374.94	-146.77	-146.77
Minority Interest in Earnings	23.31	15.07	7.41	8.86	10.32	10.32
Net Income Attributable to Preferred Dividends	-	-	-	2,060	755.64	755.64
Net Income to Common	-322.5	-277.54	-204.31	-2,433	-892.79	-892.79
Shares Outstanding (Basic)	216	209	189	7	4	4
Shares Outstanding (Diluted)	216	209	189	7	4	4
Shares Change (YoY)	13.39%	10.59%	2496.58%	66.86%	-2.59%	-0.74%
EPS (Basic)	-	-	-	-333.00	-210.00	-198.00
EPS (Diluted)	-	-	-	-333.00	-210.00	-198.00
Free Cash Flow	-	-525.83	-199.14	-275.14	0	-284.34
Free Cash Flow Per Share	-	-2.51	-1.05	-37.77	-	-63.44
Gross Margin	6.72%	6.68%	6.85%	5.86%	1.24%	1.24%
Operating Margin	-5.38%	-5.36%	-11.67%	-22.73%	-17.33%	-17.33%
Profit Margin	-7.94%	-8.10%	-13.49%	-27.27%	-7.13%	-7.13%
FCF Margin	-	-16.23%	-13.32%	-20.01%	0.00%	-13.81%
EBITDA	-204.91	-111.35	-131.9	-271.68	-356.93	-326.08
EBITDA Margin	-5.38%	-3.44%	-8.82%	-19.76%	-17.33%	-15.84%
EBIT	-204.91	-173.57	-174.51	-312.5	-356.93	-356.93
EBIT Margin	-5.38%	-5.36%	-11.67%	-22.73%	-17.33%	-17.33%
Effective Tax Rate	0.01%	0.01%	0.02%	0.08%	0.25%	0.25%

SEC Filings: 10-K · 10-Q